47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Turnover/Revenue
8,638,970 GBP2021-01-31 ~ 2022-01-30
8,546,722 GBP2020-01-31 ~ 2021-01-30
Cost of Sales
-7,404,171 GBP2021-01-31 ~ 2022-01-30
-7,590,344 GBP2020-01-31 ~ 2021-01-30
Gross Profit/Loss
1,234,799 GBP2021-01-31 ~ 2022-01-30
956,378 GBP2020-01-31 ~ 2021-01-30
Administrative Expenses
-1,743,531 GBP2021-01-31 ~ 2022-01-30
-1,632,868 GBP2020-01-31 ~ 2021-01-30
Operating Profit/Loss
-386,272 GBP2021-01-31 ~ 2022-01-30
-273,120 GBP2020-01-31 ~ 2021-01-30
Profit/Loss on Ordinary Activities Before Tax
-512,232 GBP2021-01-31 ~ 2022-01-30
-572,401 GBP2020-01-31 ~ 2021-01-30
Profit/Loss
-77,308 GBP2021-01-31 ~ 2022-01-30
-562,401 GBP2020-01-31 ~ 2021-01-30
Intangible Assets
505 GBP2021-01-30
Property, Plant & Equipment
5,426,602 GBP2022-01-30
5,705,004 GBP2021-01-30
Fixed Assets
5,426,602 GBP2022-01-30
5,705,509 GBP2021-01-30
Total Inventories
247,032 GBP2022-01-30
235,289 GBP2021-01-30
Debtors
197,199 GBP2022-01-30
107,692 GBP2021-01-30
Cash at bank and in hand
317,359 GBP2022-01-30
220,597 GBP2021-01-30
Current Assets
761,590 GBP2022-01-30
563,578 GBP2021-01-30
Net Current Assets/Liabilities
-788,952 GBP2022-01-30
-808,721 GBP2021-01-30
Total Assets Less Current Liabilities
4,637,650 GBP2022-01-30
4,896,788 GBP2021-01-30
Creditors
Non-current, Amounts falling due after one year
-3,800,162 GBP2022-01-30
-3,664,992 GBP2021-01-30
Net Assets/Liabilities
837,488 GBP2022-01-30
914,796 GBP2021-01-30
Equity
Called up share capital
2,417 GBP2022-01-30
2,417 GBP2021-01-30
1,485 GBP2020-01-30
Share premium
2,685,592 GBP2022-01-30
2,685,592 GBP2021-01-30
2,386,524 GBP2020-01-30
Capital redemption reserve
350 GBP2022-01-30
350 GBP2021-01-30
350 GBP2020-01-30
Retained earnings (accumulated losses)
-1,850,871 GBP2022-01-30
-1,773,563 GBP2021-01-30
-1,211,162 GBP2020-01-30
Equity
837,488 GBP2022-01-30
914,796 GBP2021-01-30
1,177,197 GBP2020-01-30
Profit/Loss
Retained earnings (accumulated losses)
-77,308 GBP2021-01-31 ~ 2022-01-30
-562,401 GBP2020-01-31 ~ 2021-01-30
Issue of Equity Instruments
Called up share capital
932 GBP2020-01-31 ~ 2021-01-30
Issue of Equity Instruments
300,000 GBP2020-01-31 ~ 2021-01-30
Property, Plant & Equipment - Depreciation Expense
283,286 GBP2021-01-31 ~ 2022-01-30
294,349 GBP2020-01-31 ~ 2021-01-30
Wages/Salaries
2,357,193 GBP2021-01-31 ~ 2022-01-30
2,601,229 GBP2020-01-31 ~ 2021-01-30
Social Security Costs
166,405 GBP2021-01-31 ~ 2022-01-30
185,258 GBP2020-01-31 ~ 2021-01-30
Staff Costs/Employee Benefits Expense
2,569,952 GBP2021-01-31 ~ 2022-01-30
2,841,363 GBP2020-01-31 ~ 2021-01-30
Average number of employees in administration and support functions
152021-01-31 ~ 2022-01-30
152020-01-31 ~ 2021-01-30
Average Number of Employees
1452021-01-31 ~ 2022-01-30
1542020-01-31 ~ 2021-01-30
Director Remuneration
234,750 GBP2021-01-31 ~ 2022-01-30
227,231 GBP2020-01-31 ~ 2021-01-30
Audit Fees/Expenses
12,250 GBP2021-01-31 ~ 2022-01-30
11,750 GBP2020-01-31 ~ 2021-01-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-317,000 GBP2021-01-31 ~ 2022-01-30
-9,000 GBP2020-01-31 ~ 2021-01-30
Tax Expense/Credit at Applicable Tax Rate
-97,324 GBP2021-01-31 ~ 2022-01-30
-108,756 GBP2020-01-31 ~ 2021-01-30
Deferred Tax Liabilities
Accelerated tax depreciation
338,000 GBP2021-01-30
Deferred Tax Liabilities
317,000 GBP2021-01-30
Intangible Assets - Gross Cost
Goodwill
405,000 GBP2022-01-30
405,000 GBP2021-01-30
Patents/Trademarks/Licences/Concessions
14,408 GBP2022-01-30
14,408 GBP2021-01-30
Intangible Assets - Gross Cost
419,408 GBP2022-01-30
419,408 GBP2021-01-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
405,000 GBP2022-01-30
405,000 GBP2021-01-30
Patents/Trademarks/Licences/Concessions
14,408 GBP2022-01-30
13,903 GBP2021-01-30
Intangible Assets - Accumulated Amortisation & Impairment
419,408 GBP2022-01-30
418,903 GBP2021-01-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
505 GBP2021-01-31 ~ 2022-01-30
Intangible Assets - Increase From Amortisation Charge for Year
505 GBP2021-01-31 ~ 2022-01-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
505 GBP2021-01-30
Property, Plant & Equipment - Gross Cost
Land and buildings
5,574,771 GBP2022-01-30
5,558,341 GBP2021-01-30
Other
1,363,075 GBP2022-01-30
1,324,764 GBP2021-01-30
Tools/Equipment for furniture and fittings
287,381 GBP2022-01-30
266,327 GBP2021-01-30
Property, Plant & Equipment - Gross Cost
7,225,227 GBP2022-01-30
7,149,432 GBP2021-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
605,872 GBP2022-01-30
509,714 GBP2021-01-30
Other
1,040,410 GBP2022-01-30
811,943 GBP2021-01-30
Tools/Equipment for furniture and fittings
152,343 GBP2022-01-30
122,770 GBP2021-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,798,625 GBP2022-01-30
1,444,427 GBP2021-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
96,158 GBP2021-01-31 ~ 2022-01-30
Other
157,555 GBP2021-01-31 ~ 2022-01-30
Tools/Equipment for furniture and fittings
29,573 GBP2021-01-31 ~ 2022-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
283,286 GBP2021-01-31 ~ 2022-01-30
Property, Plant & Equipment
Land and buildings
4,968,899 GBP2022-01-30
5,048,627 GBP2021-01-30
Other
322,665 GBP2022-01-30
512,822 GBP2021-01-30
Tools/Equipment for furniture and fittings
135,038 GBP2022-01-30
143,555 GBP2021-01-30
Other types of inventories not specified separately
247,032 GBP2022-01-30
235,289 GBP2021-01-30
Trade Debtors/Trade Receivables
291 GBP2022-01-30
14,076 GBP2021-01-30
Other Debtors
18,013 GBP2022-01-30
62,634 GBP2021-01-30
Prepayments
104,000 GBP2022-01-30
30,982 GBP2021-01-30
Debtors
Current
197,199 GBP2022-01-30
107,692 GBP2021-01-30
Total Borrowings
Current, Amounts falling due within one year
126,830 GBP2022-01-30
92,052 GBP2021-01-30
Trade Creditors/Trade Payables
851,420 GBP2022-01-30
831,131 GBP2021-01-30
Taxation/Social Security Payable
310,671 GBP2022-01-30
218,341 GBP2021-01-30
Other Creditors
143,672 GBP2022-01-30
114,028 GBP2021-01-30
Total Borrowings
Non-current, Amounts falling due after one year
3,800,162 GBP2022-01-30
3,664,992 GBP2021-01-30
Bank Borrowings
Current
74,066 GBP2022-01-30
Total Borrowings
Current
126,830 GBP2022-01-30
92,052 GBP2021-01-30
Bank Borrowings
Non-current
3,107,184 GBP2022-01-30
3,121,250 GBP2021-01-30
Other Remaining Borrowings
Non-current
682,000 GBP2022-01-30
480,000 GBP2021-01-30
Total Borrowings
Non-current
3,800,162 GBP2022-01-30
3,664,992 GBP2021-01-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-317,000 GBP2021-01-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
52,764 GBP2022-01-30
92,052 GBP2021-01-30
Minimum gross finance lease payments owing
63,742 GBP2022-01-30
155,794 GBP2021-01-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,334 GBP2022-01-30
31,270 GBP2021-01-30
Between two and five year
105,150 GBP2022-01-30
105,668 GBP2021-01-30
More than five year
53,333 GBP2022-01-30
73,333 GBP2021-01-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
197,817 GBP2022-01-30
210,271 GBP2021-01-30