Average Number of Employees
162022-10-01 ~ 2023-09-30
122021-10-01 ~ 2022-09-30
Property, Plant & Equipment
79,575 GBP2023-09-30
97,472 GBP2022-09-30
Fixed Assets
79,575 GBP2023-09-30
97,472 GBP2022-09-30
Total Inventories
4,335,893 GBP2023-09-30
5,335,764 GBP2022-09-30
Debtors
Current
204,572 GBP2023-09-30
160,692 GBP2022-09-30
Cash at bank and in hand
294,067 GBP2023-09-30
550,444 GBP2022-09-30
Current Assets
4,834,532 GBP2023-09-30
6,046,900 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,838,767 GBP2023-09-30
-3,331,646 GBP2022-09-30
Net Current Assets/Liabilities
1,995,765 GBP2023-09-30
2,715,254 GBP2022-09-30
Total Assets Less Current Liabilities
2,075,340 GBP2023-09-30
2,812,726 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-688,360 GBP2023-09-30
-1,502,091 GBP2022-09-30
Net Assets/Liabilities
1,371,074 GBP2023-09-30
1,294,920 GBP2022-09-30
Equity
Called up share capital
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Retained earnings (accumulated losses)
1,271,074 GBP2023-09-30
1,194,920 GBP2022-09-30
Equity
1,371,074 GBP2023-09-30
1,294,920 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332022-10-01 ~ 2023-09-30
Furniture and fittings
332022-10-01 ~ 2023-09-30
Office equipment
332022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
141,556 GBP2023-09-30
125,607 GBP2022-09-30
Other
28,091 GBP2023-09-30
27,316 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
169,647 GBP2023-09-30
152,923 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
55,451 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
34,621 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
22,752 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,072 GBP2023-09-30
Property, Plant & Equipment
Buildings
74,236 GBP2023-09-30
84,346 GBP2022-09-30
Other
5,339 GBP2023-09-30
13,126 GBP2022-09-30
Finished Goods/Goods for Resale
4,335,893 GBP2023-09-30
5,335,764 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
166,377 GBP2023-09-30
123,653 GBP2022-09-30
Other Debtors
Current
31,780 GBP2023-09-30
34,788 GBP2022-09-30
Prepayments/Accrued Income
Current
6,415 GBP2023-09-30
2,251 GBP2022-09-30
Bank Overdrafts
-2,291,879 GBP2023-09-30
-2,737,089 GBP2022-09-30
Cash and Cash Equivalents
-1,997,812 GBP2023-09-30
-2,186,645 GBP2022-09-30
Bank Overdrafts
Current
2,291,879 GBP2023-09-30
2,737,089 GBP2022-09-30
Bank Borrowings
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
202,352 GBP2023-09-30
242,648 GBP2022-09-30
Corporation Tax Payable
Current
76,190 GBP2023-09-30
145,185 GBP2022-09-30
Taxation/Social Security Payable
Current
74,002 GBP2023-09-30
25,232 GBP2022-09-30
Other Creditors
Current
179,384 GBP2023-09-30
166,767 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
4,960 GBP2023-09-30
4,725 GBP2022-09-30
Creditors
Current
2,838,767 GBP2023-09-30
3,331,646 GBP2022-09-30
Bank Borrowings
Non-current
16,667 GBP2023-09-30
26,667 GBP2022-09-30
Other Creditors
Non-current
671,693 GBP2023-09-30
1,475,424 GBP2022-09-30
Creditors
Non-current
688,360 GBP2023-09-30
1,502,091 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Non-current, Between one and two years
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Non-current, Between two and five year
6,667 GBP2023-09-30
16,667 GBP2022-09-30
Total Borrowings
26,667 GBP2023-09-30
36,667 GBP2022-09-30
Net Deferred Tax Liability/Asset
-15,906 GBP2023-09-30
-15,715 GBP2022-09-30
-20,154 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-191 GBP2022-10-01 ~ 2023-09-30
4,439 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-15,906 GBP2023-09-30
-15,715 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-09-30
100,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30