Average Number of Employees
292023-12-01 ~ 2024-11-30
192022-12-01 ~ 2023-11-30
Turnover/Revenue
27,036,368 GBP2023-12-01 ~ 2024-11-30
22,391,574 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-24,031,118 GBP2023-12-01 ~ 2024-11-30
-19,757,736 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
3,005,250 GBP2023-12-01 ~ 2024-11-30
2,633,838 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-2,291,057 GBP2023-12-01 ~ 2024-11-30
-1,186,240 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
714,193 GBP2023-12-01 ~ 2024-11-30
1,447,598 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
31,532 GBP2023-12-01 ~ 2024-11-30
4,354 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
729,745 GBP2023-12-01 ~ 2024-11-30
1,448,443 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
492,992 GBP2023-12-01 ~ 2024-11-30
1,111,071 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
348,348 GBP2024-11-30
226,316 GBP2023-11-30
Fixed Assets - Investments
85,000 GBP2024-11-30
85,051 GBP2023-11-30
Fixed Assets
433,348 GBP2024-11-30
311,367 GBP2023-11-30
Debtors
Non-current
150,000 GBP2024-11-30
150,000 GBP2023-11-30
Current
5,633,758 GBP2024-11-30
5,540,648 GBP2023-11-30
Cash at bank and in hand
1,807,288 GBP2024-11-30
1,109,851 GBP2023-11-30
Current Assets
7,591,046 GBP2024-11-30
6,800,499 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-5,238,874 GBP2024-11-30
-4,672,553 GBP2023-11-30
Net Current Assets/Liabilities
2,352,172 GBP2024-11-30
2,127,946 GBP2023-11-30
Total Assets Less Current Liabilities
2,785,520 GBP2024-11-30
2,439,313 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-50,597 GBP2024-11-30
Net Assets/Liabilities
2,673,215 GBP2024-11-30
2,402,883 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-12-01
Retained earnings (accumulated losses)
2,673,115 GBP2024-11-30
2,402,783 GBP2023-11-30
1,590,494 GBP2022-12-01
Equity
2,673,215 GBP2024-11-30
2,402,883 GBP2023-11-30
1,590,594 GBP2022-12-01
Profit/Loss
Retained earnings (accumulated losses)
492,992 GBP2023-12-01 ~ 2024-11-30
1,111,071 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-222,660 GBP2023-12-01 ~ 2024-11-30
-298,782 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-222,660 GBP2023-12-01 ~ 2024-11-30
-298,782 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-12-01 ~ 2024-11-30
Motor vehicles
252023-12-01 ~ 2024-11-30
Furniture and fittings
252023-12-01 ~ 2024-11-30
Office equipment
252023-12-01 ~ 2024-11-30
Audit Fees/Expenses
7,950 GBP2023-12-01 ~ 2024-11-30
Wages/Salaries
1,523,547 GBP2023-12-01 ~ 2024-11-30
922,126 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
171,736 GBP2023-12-01 ~ 2024-11-30
105,189 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,735,062 GBP2023-12-01 ~ 2024-11-30
1,050,568 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
233,969 GBP2023-12-01 ~ 2024-11-30
9,492 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,861 GBP2023-12-01 ~ 2024-11-30
18,624 GBP2022-12-01 ~ 2023-11-30
Dividends Paid on Shares
222,660 GBP2023-12-01 ~ 2024-11-30
298,782 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Buildings
106,153 GBP2024-11-30
106,153 GBP2023-11-30
Plant and equipment
8,594 GBP2023-11-30
Motor vehicles
343,504 GBP2024-11-30
164,024 GBP2023-11-30
Furniture and fittings
7,944 GBP2023-11-30
Office equipment
51,786 GBP2024-11-30
53,288 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,594 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-16,912 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-7,944 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
8,380 GBP2023-11-30
Motor vehicles
66,435 GBP2023-11-30
Furniture and fittings
7,779 GBP2023-11-30
Office equipment
16,232 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
40 GBP2023-12-01 ~ 2024-11-30
Motor vehicles, Owned/Freehold
19,057 GBP2023-12-01 ~ 2024-11-30
Under hire purchased contracts or finance leases, Motor vehicles
43,842 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,420 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-14,984 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-7,810 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
114,350 GBP2024-11-30
Office equipment
21,761 GBP2024-11-30
Property, Plant & Equipment
Buildings
89,169 GBP2024-11-30
91,292 GBP2023-11-30
Motor vehicles
229,154 GBP2024-11-30
97,589 GBP2023-11-30
Office equipment
30,025 GBP2024-11-30
37,056 GBP2023-11-30
Plant and equipment
214 GBP2023-11-30
Furniture and fittings
165 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
501,443 GBP2024-11-30
340,003 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
-37,622 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
113,687 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
30,900 GBP2023-12-01 ~ 2024-11-30
Under hire purchased contracts or finance leases
43,842 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,334 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,095 GBP2024-11-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
187,731 GBP2024-11-30
36,181 GBP2023-11-30
Under hire purchased contracts or finance leases
187,731 GBP2024-11-30
36,181 GBP2023-11-30
Other Debtors
Non-current
150,000 GBP2024-11-30
Trade Debtors/Trade Receivables
Current
3,776,339 GBP2024-11-30
3,534,775 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
20,577 GBP2024-11-30
Other Debtors
Current
367 GBP2024-11-30
70,870 GBP2023-11-30
Cash and Cash Equivalents
1,807,288 GBP2024-11-30
1,109,851 GBP2023-11-30
Trade Creditors/Trade Payables
Current
2,360,957 GBP2024-11-30
2,495,827 GBP2023-11-30
Amounts owed to group undertakings
Current
203,150 GBP2024-11-30
356,053 GBP2023-11-30
Corporation Tax Payable
Current
31,873 GBP2024-11-30
319,553 GBP2023-11-30
Taxation/Social Security Payable
Current
670,033 GBP2024-11-30
361,760 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
45,635 GBP2024-11-30
9,738 GBP2023-11-30
Other Creditors
Current
7,188 GBP2024-11-30
6,966 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
1,920,038 GBP2024-11-30
1,122,656 GBP2023-11-30
Creditors
Current
5,238,874 GBP2024-11-30
4,672,553 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
50,597 GBP2024-11-30
5,583 GBP2023-11-30
Creditors
Non-current
50,597 GBP2024-11-30
5,583 GBP2023-11-30
Minimum gross finance lease payments owing
96,232 GBP2024-11-30
15,321 GBP2023-11-30
Net Deferred Tax Liability/Asset
-61,708 GBP2024-11-30
-30,847 GBP2023-11-30
-12,223 GBP2022-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-30,861 GBP2023-12-01 ~ 2024-11-30
-18,624 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-61,708 GBP2024-11-30
-30,847 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51 shares2024-11-30
51 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
49 shares2024-11-30
49 shares2023-11-30
Par Value of Share
Class 2 ordinary share
1.002023-12-01 ~ 2024-11-30