26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
Intangible Assets
Other
8,877,176 GBP2023-12-31
3,529,488 GBP2022-12-31
Property, Plant & Equipment
1,941,314 GBP2023-12-31
1,647,252 GBP2022-12-31
Fixed Assets - Investments
12,368 GBP2023-12-31
12,404 GBP2022-12-31
Fixed Assets
10,830,858 GBP2023-12-31
5,189,144 GBP2022-12-31
Debtors
23,181,528 GBP2023-12-31
6,197,818 GBP2022-12-31
Cash at bank and in hand
19,660,235 GBP2023-12-31
14,993,582 GBP2022-12-31
Current Assets
50,299,757 GBP2023-12-31
27,232,997 GBP2022-12-31
Net Current Assets/Liabilities
36,202,948 GBP2023-12-31
20,644,454 GBP2022-12-31
Total Assets Less Current Liabilities
47,033,806 GBP2023-12-31
25,833,598 GBP2022-12-31
Net Assets/Liabilities
46,937,194 GBP2023-12-31
25,799,179 GBP2022-12-31
Equity
Called up share capital
9,050 GBP2023-12-31
9,050 GBP2022-12-31
9,050 GBP2021-12-31
Capital redemption reserve
950 GBP2023-12-31
950 GBP2022-12-31
950 GBP2021-12-31
Retained earnings (accumulated losses)
46,927,194 GBP2023-12-31
25,789,179 GBP2022-12-31
14,875,850 GBP2021-12-31
Equity
46,937,194 GBP2023-12-31
25,799,179 GBP2022-12-31
14,885,850 GBP2021-12-31
Profit/Loss
21,820,615 GBP2023-01-01 ~ 2023-12-31
12,373,329 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
10,244,348 GBP2021-12-31
Average Number of Employees
382023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Wages/Salaries
1,871,685 GBP2023-01-01 ~ 2023-12-31
1,562,751 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,347 GBP2023-01-01 ~ 2023-12-31
25,118 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,121,721 GBP2023-01-01 ~ 2023-12-31
1,777,266 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
197,447 GBP2023-12-31
151,068 GBP2022-12-31
Development expenditure
9,184,376 GBP2023-12-31
3,424,280 GBP2022-12-31
Intangible Assets - Gross Cost
9,381,823 GBP2023-12-31
3,575,348 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
23,414 GBP2023-12-31
17,385 GBP2022-12-31
Development expenditure
481,233 GBP2023-12-31
28,475 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
504,647 GBP2023-12-31
45,860 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
6,029 GBP2023-01-01 ~ 2023-12-31
Development expenditure
452,758 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
458,787 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
174,033 GBP2023-12-31
133,683 GBP2022-12-31
Development expenditure
8,703,143 GBP2023-12-31
3,395,805 GBP2022-12-31
Intangible Assets
8,877,176 GBP2023-12-31
3,529,488 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,945,848 GBP2023-12-31
1,742,290 GBP2022-12-31
Furniture and fittings
499,107 GBP2023-12-31
561,557 GBP2022-12-31
Motor vehicles
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,454,955 GBP2023-12-31
2,313,847 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-349,162 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-353,152 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
236,962 GBP2023-12-31
187,485 GBP2022-12-31
Furniture and fittings
267,253 GBP2023-12-31
469,876 GBP2022-12-31
Motor vehicles
9,426 GBP2023-12-31
9,234 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
513,641 GBP2023-12-31
666,595 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
50,728 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
146,539 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
192 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,459 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-349,162 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-350,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,708,886 GBP2023-12-31
1,554,805 GBP2022-12-31
Furniture and fittings
231,854 GBP2023-12-31
91,681 GBP2022-12-31
Motor vehicles
574 GBP2023-12-31
766 GBP2022-12-31
Investments in Subsidiaries
12,368 GBP2023-12-31
11,404 GBP2022-12-31
Amounts invested in assets
12,368 GBP2023-12-31
12,404 GBP2022-12-31
Finished Goods/Goods for Resale
7,457,994 GBP2023-12-31
6,041,597 GBP2022-12-31
Trade Debtors/Trade Receivables
20,126,913 GBP2023-12-31
3,529,638 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
729,971 GBP2022-12-31
Other Debtors
Current
892,567 GBP2023-12-31
1,161,158 GBP2022-12-31
Prepayments/Accrued Income
Current
1,525,338 GBP2023-12-31
227,458 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Non-current
224,236 GBP2023-12-31
224,236 GBP2022-12-31
Corporation Tax Payable
Current
2,105,507 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
620,967 GBP2023-12-31
588,726 GBP2022-12-31
Other Creditors
Current
13,738 GBP2023-12-31
12,338 GBP2022-12-31
Deferred Tax Liabilities
96,612 GBP2023-12-31
34,419 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,550 shares2023-12-31
8,550 shares2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
8,550 GBP2023-01-01 ~ 2023-12-31
8,550 GBP2022-01-01 ~ 2022-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2023-12-31
500 shares2022-12-31
Nominal value of allotted share capital
Class 2 ordinary share
500 GBP2023-01-01 ~ 2023-12-31
500 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-682,600 GBP2023-01-01 ~ 2023-12-31
-1,460,000 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,740 GBP2023-12-31
1,986 GBP2022-12-31
Between two and five year
3,210 GBP2023-12-31
314 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,950 GBP2023-12-31
2,300 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,977,363 GBP2023-01-01 ~ 2023-12-31
871,223 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
15,111 GBP2023-01-01 ~ 2023-12-31
16,055 GBP2022-01-01 ~ 2022-12-31