Intangible Assets
1,250 GBP2022-12-31
Property, Plant & Equipment
6,316,726 GBP2023-12-31
4,018,951 GBP2022-12-31
Fixed Assets - Investments
227,156 GBP2023-12-31
227,156 GBP2022-12-31
Fixed Assets
6,543,882 GBP2023-12-31
4,247,357 GBP2022-12-31
Debtors
416,493 GBP2023-12-31
1,122,073 GBP2022-12-31
Cash at bank and in hand
400,932 GBP2023-12-31
745,330 GBP2022-12-31
Current Assets
817,425 GBP2023-12-31
1,867,403 GBP2022-12-31
Creditors
Current
1,415,995 GBP2023-12-31
781,216 GBP2022-12-31
Net Current Assets/Liabilities
-598,570 GBP2023-12-31
1,086,187 GBP2022-12-31
Total Assets Less Current Liabilities
5,945,312 GBP2023-12-31
5,333,544 GBP2022-12-31
Creditors
Non-current
-3,930,000 GBP2023-12-31
-3,478,892 GBP2022-12-31
Net Assets/Liabilities
1,838,980 GBP2023-12-31
1,769,250 GBP2022-12-31
Equity
Called up share capital
1,111 GBP2023-12-31
1,111 GBP2022-12-31
Retained earnings (accumulated losses)
1,837,869 GBP2023-12-31
1,768,139 GBP2022-12-31
Equity
1,838,980 GBP2023-12-31
1,769,250 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
5,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
5,000 GBP2023-12-31
3,750 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,250 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
1,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,753,669 GBP2023-12-31
3,998,516 GBP2022-12-31
Plant and equipment
833,763 GBP2023-12-31
244,078 GBP2022-12-31
Furniture and fittings
626,788 GBP2023-12-31
555,816 GBP2022-12-31
Computers
1,550 GBP2023-12-31
1,550 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,215,770 GBP2023-12-31
4,799,960 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
413,474 GBP2023-12-31
361,903 GBP2022-12-31
Plant and equipment
145,251 GBP2023-12-31
116,167 GBP2022-12-31
Furniture and fittings
338,769 GBP2023-12-31
301,633 GBP2022-12-31
Computers
1,550 GBP2023-12-31
1,306 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
899,044 GBP2023-12-31
781,009 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
51,571 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
29,084 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
37,136 GBP2023-01-01 ~ 2023-12-31
Computers
244 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,035 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,340,195 GBP2023-12-31
3,636,613 GBP2022-12-31
Plant and equipment
688,512 GBP2023-12-31
127,911 GBP2022-12-31
Furniture and fittings
288,019 GBP2023-12-31
254,183 GBP2022-12-31
Computers
244 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
331,194 GBP2022-12-31
Other Investments Other Than Loans
227,156 GBP2023-12-31
227,156 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,401 GBP2023-12-31
21,652 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
356,039 GBP2023-12-31
331,039 GBP2022-12-31
Other Debtors
Current
9,404 GBP2023-12-31
725,103 GBP2022-12-31
Prepayments/Accrued Income
Current
40,649 GBP2023-12-31
44,279 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
416,493 GBP2023-12-31
1,122,073 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
63,215 GBP2023-12-31
156,815 GBP2022-12-31
Trade Creditors/Trade Payables
Current
77,678 GBP2023-12-31
32,250 GBP2022-12-31
Amounts owed to group undertakings
Current
850,282 GBP2023-12-31
329,837 GBP2022-12-31
Other Taxation & Social Security Payable
Current
79,847 GBP2023-12-31
143,053 GBP2022-12-31
Other Creditors
Current
344,973 GBP2023-12-31
119,261 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
3,930,000 GBP2023-12-31
3,478,892 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
66,700 GBP2023-12-31
66,700 GBP2022-12-31
Bank Borrowings
Secured
3,993,215 GBP2023-12-31
3,635,707 GBP2022-12-31