Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
14,384,013 GBP2023-10-01 ~ 2024-09-30
18,022,407 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-6,693,407 GBP2023-10-01 ~ 2024-09-30
-7,694,749 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
7,690,606 GBP2023-10-01 ~ 2024-09-30
10,327,658 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-8,627,544 GBP2023-10-01 ~ 2024-09-30
-10,175,684 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-926,639 GBP2023-10-01 ~ 2024-09-30
162,100 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-882,117 GBP2023-10-01 ~ 2024-09-30
123,387 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-882,117 GBP2023-10-01 ~ 2024-09-30
123,387 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
6,830 GBP2024-09-30
26,052 GBP2023-09-30
Total Inventories
19,714 GBP2024-09-30
18,570 GBP2023-09-30
Debtors
682,322 GBP2024-09-30
658,489 GBP2023-09-30
Cash at bank and in hand
1,385,345 GBP2024-09-30
1,564,242 GBP2023-09-30
Current Assets
2,087,381 GBP2024-09-30
2,241,301 GBP2023-09-30
Net Current Assets/Liabilities
-623,079 GBP2024-09-30
239,816 GBP2023-09-30
Total Assets Less Current Liabilities
-616,249 GBP2024-09-30
265,868 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
-616,349 GBP2024-09-30
265,768 GBP2023-09-30
142,381 GBP2022-09-30
Equity
-616,249 GBP2024-09-30
265,868 GBP2023-09-30
142,481 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-882,117 GBP2023-10-01 ~ 2024-09-30
123,387 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,720,009 GBP2023-10-01 ~ 2024-09-30
2,052,619 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
160,594 GBP2023-10-01 ~ 2024-09-30
200,755 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,707 GBP2023-10-01 ~ 2024-09-30
32,110 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,905,310 GBP2023-10-01 ~ 2024-09-30
2,285,484 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
492023-10-01 ~ 2024-09-30
642022-10-01 ~ 2023-09-30
Director Remuneration
86,200 GBP2023-10-01 ~ 2024-09-30
86,200 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,222 GBP2023-10-01 ~ 2024-09-30
59,765 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
48,085 GBP2023-10-01 ~ 2024-09-30
46,000 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
-44,446 GBP2023-10-01 ~ 2024-09-30
44,447 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-231,660 GBP2023-10-01 ~ 2024-09-30
35,662 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,139,327 GBP2023-09-30
Plant and equipment
1,480,846 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,620,173 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,139,327 GBP2024-09-30
1,127,085 GBP2023-09-30
Plant and equipment
1,474,016 GBP2024-09-30
1,467,036 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,613,343 GBP2024-09-30
2,594,121 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,980 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,222 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
6,830 GBP2024-09-30
13,810 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,826 GBP2024-09-30
111,614 GBP2023-09-30
Other Debtors
Current
669,510 GBP2024-09-30
537,965 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
8,986 GBP2024-09-30
8,910 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
682,322 GBP2024-09-30
658,489 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,491,040 GBP2024-09-30
725,048 GBP2023-09-30
Amounts owed to group undertakings
Current
23,276 GBP2024-09-30
35,363 GBP2023-09-30
Other Taxation & Social Security Payable
Current
286,297 GBP2024-09-30
525,084 GBP2023-09-30
Other Creditors
Current
909,847 GBP2024-09-30
715,990 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-882,117 GBP2023-10-01 ~ 2024-09-30