Property, Plant & Equipment
324,209 GBP2023-12-31
271,353 GBP2022-12-31
Fixed Assets
324,209 GBP2023-12-31
271,353 GBP2022-12-31
Total Inventories
569,773 GBP2023-12-31
671,876 GBP2022-12-31
Debtors
1,829,084 GBP2023-12-31
2,069,260 GBP2022-12-31
Cash at bank and in hand
1,070,126 GBP2023-12-31
1,270,910 GBP2022-12-31
Current Assets
3,468,983 GBP2023-12-31
4,012,046 GBP2022-12-31
Creditors
-2,087,737 GBP2023-12-31
-2,783,166 GBP2022-12-31
Net Current Assets/Liabilities
1,381,246 GBP2023-12-31
1,228,880 GBP2022-12-31
Total Assets Less Current Liabilities
1,705,455 GBP2023-12-31
1,500,233 GBP2022-12-31
Creditors
Non-current
-129,048 GBP2023-12-31
-170,369 GBP2022-12-31
Net Assets/Liabilities
1,496,331 GBP2023-12-31
1,305,535 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
1,496,131 GBP2023-12-31
1,305,335 GBP2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
183,265 GBP2023-12-31
183,265 GBP2022-12-31
Motor vehicles
283,547 GBP2023-12-31
283,547 GBP2022-12-31
Furniture and fittings
75,203 GBP2023-12-31
59,946 GBP2022-12-31
Land and buildings, Owned/Freehold
83,638 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
129,562 GBP2023-12-31
116,137 GBP2022-12-31
Motor vehicles
142,261 GBP2023-12-31
95,165 GBP2022-12-31
Furniture and fittings
58,869 GBP2023-12-31
53,416 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,091 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
13,425 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
47,096 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,453 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,091 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
81,547 GBP2023-12-31
Plant and equipment
53,703 GBP2023-12-31
67,128 GBP2022-12-31
Motor vehicles
141,286 GBP2023-12-31
188,382 GBP2022-12-31
Furniture and fittings
16,334 GBP2023-12-31
6,530 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
79,872 GBP2023-12-31
47,389 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
705,525 GBP2023-12-31
574,147 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
48,533 GBP2023-12-31
38,076 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,316 GBP2023-12-31
302,794 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
10,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,522 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
31,339 GBP2023-12-31
9,313 GBP2022-12-31
Raw Materials
569,773 GBP2023-12-31
671,876 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,465,285 GBP2023-12-31
1,753,671 GBP2022-12-31
Prepayments/Accrued Income
Current
58,860 GBP2023-12-31
10,649 GBP2022-12-31
Other Debtors
Current
304,939 GBP2023-12-31
304,940 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
31,848 GBP2023-12-31
32,732 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,334,111 GBP2023-12-31
1,281,525 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
13,627 GBP2023-12-31
3,233 GBP2022-12-31
Corporation Tax Payable
Current
190,951 GBP2023-12-31
271,471 GBP2022-12-31
Other Taxation & Social Security Payable
Current
27,473 GBP2023-12-31
26,495 GBP2022-12-31
Amount of value-added tax that is payable
Current
101,318 GBP2023-12-31
155,068 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
51,359 GBP2023-12-31
29,432 GBP2022-12-31
Amounts owed to directors
Current
337,050 GBP2023-12-31
983,210 GBP2022-12-31
Creditors
Current
2,087,737 GBP2023-12-31
2,783,166 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
129,048 GBP2023-12-31
170,369 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
31,848 GBP2023-12-31
32,732 GBP2022-12-31
Between one and five year
129,048 GBP2023-12-31
170,369 GBP2022-12-31
Minimum gross finance lease payments owing
160,896 GBP2023-12-31
203,101 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
160,896 GBP2023-12-31
203,101 GBP2022-12-31