32990 - Other Manufacturing N.e.c.
Average Number of Employees
152023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment
522,326 GBP2023-12-31
536,258 GBP2022-12-31
Fixed Assets
522,326 GBP2023-12-31
536,258 GBP2022-12-31
Total Inventories
105,547 GBP2023-12-31
105,447 GBP2022-12-31
Debtors
Current
545,082 GBP2023-12-31
460,593 GBP2022-12-31
Cash at bank and in hand
192,863 GBP2023-12-31
96,567 GBP2022-12-31
Current Assets
843,492 GBP2023-12-31
662,607 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-476,574 GBP2023-12-31
-432,053 GBP2022-12-31
Net Current Assets/Liabilities
366,918 GBP2023-12-31
230,554 GBP2022-12-31
Total Assets Less Current Liabilities
889,244 GBP2023-12-31
766,812 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-197,917 GBP2023-12-31
-222,917 GBP2022-12-31
Net Assets/Liabilities
691,327 GBP2023-12-31
543,895 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
591,327 GBP2023-12-31
443,895 GBP2022-12-31
Equity
691,327 GBP2023-12-31
543,895 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
549,202 GBP2023-12-31
549,202 GBP2022-12-31
Plant and equipment
97,203 GBP2023-12-31
97,203 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
646,405 GBP2023-12-31
646,405 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
97,203 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
110,147 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
13,932 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,203 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
124,079 GBP2023-12-31
Property, Plant & Equipment
Buildings
522,326 GBP2023-12-31
536,258 GBP2022-12-31
Finished Goods/Goods for Resale
105,547 GBP2023-12-31
105,447 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
470,886 GBP2023-12-31
407,660 GBP2022-12-31
Other Debtors
Current
41,947 GBP2023-12-31
14,929 GBP2022-12-31
Prepayments/Accrued Income
Current
32,249 GBP2023-12-31
38,004 GBP2022-12-31
Cash and Cash Equivalents
192,863 GBP2023-12-31
96,567 GBP2022-12-31
Bank Borrowings
Current
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Other Remaining Borrowings
Current
100,000 GBP2023-12-31
200,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
95,134 GBP2023-12-31
98,760 GBP2022-12-31
Amounts owed to group undertakings
Current
152,722 GBP2023-12-31
94,445 GBP2022-12-31
Taxation/Social Security Payable
Current
10,441 GBP2023-12-31
2,581 GBP2022-12-31
Other Creditors
Current
2,123 GBP2023-12-31
1,548 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
91,154 GBP2023-12-31
9,719 GBP2022-12-31
Creditors
Current
476,574 GBP2023-12-31
432,053 GBP2022-12-31
Bank Borrowings
Non-current
197,917 GBP2023-12-31
222,917 GBP2022-12-31
Creditors
Non-current
197,917 GBP2023-12-31
222,917 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
125,000 GBP2023-12-31
225,000 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
197,917 GBP2023-12-31
222,917 GBP2022-12-31
Total Borrowings
322,917 GBP2023-12-31
447,917 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2023-12-31
51,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
49,000 shares2023-12-31
49,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31