82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,043,465 GBP2023-01-01 ~ 2023-12-31
1,375,465 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
994,036 GBP2023-01-01 ~ 2023-12-31
1,304,692 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
49,429 GBP2023-01-01 ~ 2023-12-31
70,773 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,027 GBP2023-01-01 ~ 2023-12-31
871 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
5,401 GBP2023-01-01 ~ 2023-12-31
8 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
50,055 GBP2023-01-01 ~ 2023-12-31
71,636 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
12,316 GBP2023-01-01 ~ 2023-12-31
11,478 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
37,739 GBP2023-01-01 ~ 2023-12-31
60,158 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
37,739 GBP2023-01-01 ~ 2023-12-31
60,158 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
560 GBP2023-12-31
2,121 GBP2022-12-31
Fixed Assets - Investments
28,653 GBP2023-12-31
28,653 GBP2022-12-31
Fixed Assets
29,213 GBP2023-12-31
30,774 GBP2022-12-31
Debtors
560,596 GBP2023-12-31
614,849 GBP2022-12-31
Cash at bank and in hand
210,472 GBP2023-12-31
342,458 GBP2022-12-31
Current Assets
771,068 GBP2023-12-31
957,307 GBP2022-12-31
Creditors
Current
301,119 GBP2023-12-31
526,658 GBP2022-12-31
Net Current Assets/Liabilities
469,949 GBP2023-12-31
430,649 GBP2022-12-31
Total Assets Less Current Liabilities
499,162 GBP2023-12-31
461,423 GBP2022-12-31
Equity
Called up share capital
405,000 GBP2023-12-31
405,000 GBP2022-12-31
405,000 GBP2021-12-31
Retained earnings (accumulated losses)
94,162 GBP2023-12-31
56,423 GBP2022-12-31
198,765 GBP2021-12-31
Equity
499,162 GBP2023-12-31
461,423 GBP2022-12-31
603,765 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-202,500 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-202,500 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
37,739 GBP2023-01-01 ~ 2023-12-31
60,158 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
600,067 GBP2023-01-01 ~ 2023-12-31
713,479 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
77,387 GBP2023-01-01 ~ 2023-12-31
93,244 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,118 GBP2023-01-01 ~ 2023-12-31
22,701 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
700,572 GBP2023-01-01 ~ 2023-12-31
829,424 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Director Remuneration
278,091 GBP2023-01-01 ~ 2023-12-31
261,500 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,561 GBP2023-01-01 ~ 2023-12-31
3,050 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
12,316 GBP2023-01-01 ~ 2023-12-31
14,299 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
12,514 GBP2023-01-01 ~ 2023-12-31
13,611 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
77,504 GBP2022-12-31
Plant and equipment
2,557 GBP2022-12-31
Furniture and fittings
20,989 GBP2022-12-31
Computers
98,636 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
199,686 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
77,498 GBP2023-12-31
77,498 GBP2022-12-31
Plant and equipment
2,549 GBP2023-12-31
2,549 GBP2022-12-31
Furniture and fittings
20,956 GBP2023-12-31
20,956 GBP2022-12-31
Computers
98,123 GBP2023-12-31
96,562 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,126 GBP2023-12-31
197,565 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,561 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,561 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
6 GBP2023-12-31
6 GBP2022-12-31
Plant and equipment
8 GBP2023-12-31
8 GBP2022-12-31
Furniture and fittings
33 GBP2023-12-31
33 GBP2022-12-31
Computers
513 GBP2023-12-31
2,074 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,487 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
313,193 GBP2023-12-31
498,513 GBP2022-12-31
Other Debtors
Current
174,170 GBP2023-12-31
65,064 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
6,390 GBP2023-12-31
9,546 GBP2022-12-31
Prepayments/Accrued Income
Current
30,356 GBP2023-12-31
41,726 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
560,596 GBP2023-12-31
614,849 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,133 GBP2023-12-31
10,948 GBP2022-12-31
Amounts owed to group undertakings
Current
7,282 GBP2023-12-31
208,111 GBP2022-12-31
Corporation Tax Payable
Current
12,316 GBP2023-12-31
14,299 GBP2022-12-31
Other Taxation & Social Security Payable
Current
46,339 GBP2023-12-31
43,608 GBP2022-12-31
Other Creditors
Current
207,919 GBP2023-12-31
215,742 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
21,130 GBP2023-12-31
33,950 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,138 GBP2023-12-31
52,275 GBP2022-12-31
Between one and five year
26,138 GBP2022-12-31
All periods
26,138 GBP2023-12-31
78,413 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
405,000 shares2023-12-31