32990 - Other Manufacturing N.e.c.
Intangible Assets
16,444 GBP2024-12-31
82,233 GBP2023-12-31
Property, Plant & Equipment
81,519 GBP2024-12-31
83,898 GBP2023-12-31
Fixed Assets
97,963 GBP2024-12-31
166,131 GBP2023-12-31
Total Inventories
871,832 GBP2024-12-31
844,977 GBP2023-12-31
Debtors
851,111 GBP2024-12-31
1,275,954 GBP2023-12-31
Cash at bank and in hand
2,172,172 GBP2024-12-31
1,594,494 GBP2023-12-31
Current Assets
3,895,115 GBP2024-12-31
3,715,425 GBP2023-12-31
Creditors
Current
626,803 GBP2024-12-31
959,577 GBP2023-12-31
Net Current Assets/Liabilities
3,268,312 GBP2024-12-31
2,755,848 GBP2023-12-31
Total Assets Less Current Liabilities
3,366,275 GBP2024-12-31
2,921,979 GBP2023-12-31
Creditors
Non-current
-25,462 GBP2024-12-31
-32,610 GBP2023-12-31
Net Assets/Liabilities
3,338,944 GBP2024-12-31
2,884,147 GBP2023-12-31
Equity
Called up share capital
540 GBP2024-12-31
540 GBP2023-12-31
Capital redemption reserve
40 GBP2024-12-31
40 GBP2023-12-31
Retained earnings (accumulated losses)
3,338,364 GBP2024-12-31
2,883,567 GBP2023-12-31
Equity
3,338,944 GBP2024-12-31
2,884,147 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
657,889 GBP2023-12-31
Other than goodwill
29,956 GBP2023-12-31
Intangible Assets - Gross Cost
687,845 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
641,445 GBP2024-12-31
575,656 GBP2023-12-31
Other than goodwill
29,956 GBP2024-12-31
29,956 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
671,401 GBP2024-12-31
605,612 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
65,789 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
65,789 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
16,444 GBP2024-12-31
82,233 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
67,063 GBP2024-12-31
67,063 GBP2023-12-31
Furniture and fittings
79,549 GBP2024-12-31
79,549 GBP2023-12-31
Motor vehicles
128,883 GBP2024-12-31
123,728 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
275,495 GBP2024-12-31
270,340 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-25,340 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-25,340 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,288 GBP2024-12-31
57,479 GBP2023-12-31
Furniture and fittings
76,836 GBP2024-12-31
75,786 GBP2023-12-31
Motor vehicles
56,852 GBP2024-12-31
53,177 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
193,976 GBP2024-12-31
186,442 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,809 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,050 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
18,827 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,686 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,152 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
6,775 GBP2024-12-31
9,584 GBP2023-12-31
Furniture and fittings
2,713 GBP2024-12-31
3,763 GBP2023-12-31
Motor vehicles
72,031 GBP2024-12-31
70,551 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
682,022 GBP2024-12-31
899,060 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,409 GBP2024-12-31
5,949 GBP2023-12-31
Prepayments/Accrued Income
Current
157,680 GBP2024-12-31
370,945 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
851,111 GBP2024-12-31
1,275,954 GBP2023-12-31
Other Remaining Borrowings
Current
235,658 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,149 GBP2024-12-31
27,732 GBP2023-12-31
Trade Creditors/Trade Payables
Current
73,057 GBP2024-12-31
61,486 GBP2023-12-31
Amounts owed to group undertakings
Current
213 GBP2024-12-31
16,465 GBP2023-12-31
Corporation Tax Payable
Current
108,440 GBP2024-12-31
96,843 GBP2023-12-31
Other Taxation & Social Security Payable
Current
36,832 GBP2024-12-31
40,671 GBP2023-12-31
Other Creditors
Current
192,114 GBP2024-12-31
209,134 GBP2023-12-31
Accrued Liabilities
Current
103,770 GBP2024-12-31
95,602 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,462 GBP2024-12-31
32,610 GBP2023-12-31
Between one and five year, hire purchase agreements
32,610 GBP2023-12-31
hire purchase agreements
32,611 GBP2024-12-31
60,342 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,369 GBP2024-12-31
57,437 GBP2023-12-31
Between one and five year
87,713 GBP2024-12-31
85,644 GBP2023-12-31
All periods
161,082 GBP2024-12-31
143,081 GBP2023-12-31