32990 - Other Manufacturing N.e.c.
Intangible Assets
82,233 GBP2023-12-31
148,022 GBP2022-12-31
Property, Plant & Equipment
83,898 GBP2023-12-31
121,289 GBP2022-12-31
Fixed Assets
166,131 GBP2023-12-31
269,311 GBP2022-12-31
Total Inventories
844,977 GBP2023-12-31
821,788 GBP2022-12-31
Debtors
1,275,954 GBP2023-12-31
1,264,304 GBP2022-12-31
Cash at bank and in hand
1,594,494 GBP2023-12-31
921,772 GBP2022-12-31
Current Assets
3,715,425 GBP2023-12-31
3,007,864 GBP2022-12-31
Creditors
Current
959,577 GBP2023-12-31
907,546 GBP2022-12-31
Net Current Assets/Liabilities
2,755,848 GBP2023-12-31
2,100,318 GBP2022-12-31
Total Assets Less Current Liabilities
2,921,979 GBP2023-12-31
2,369,629 GBP2022-12-31
Creditors
Non-current
-32,610 GBP2023-12-31
-60,342 GBP2022-12-31
Net Assets/Liabilities
2,884,147 GBP2023-12-31
2,300,149 GBP2022-12-31
Equity
Called up share capital
540 GBP2023-12-31
540 GBP2022-12-31
Capital redemption reserve
40 GBP2023-12-31
40 GBP2022-12-31
Retained earnings (accumulated losses)
2,883,567 GBP2023-12-31
2,299,569 GBP2022-12-31
Equity
2,884,147 GBP2023-12-31
2,300,149 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
657,889 GBP2022-12-31
Other than goodwill
29,956 GBP2022-12-31
Intangible Assets - Gross Cost
687,845 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
575,656 GBP2023-12-31
509,867 GBP2022-12-31
Other than goodwill
29,956 GBP2023-12-31
29,956 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
605,612 GBP2023-12-31
539,823 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
65,789 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
65,789 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
82,233 GBP2023-12-31
148,022 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
67,063 GBP2023-12-31
59,064 GBP2022-12-31
Furniture and fittings
79,549 GBP2023-12-31
79,549 GBP2022-12-31
Motor vehicles
123,728 GBP2023-12-31
178,473 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
270,340 GBP2023-12-31
317,086 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-54,745 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-54,745 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,479 GBP2023-12-31
54,842 GBP2022-12-31
Furniture and fittings
75,786 GBP2023-12-31
74,736 GBP2022-12-31
Motor vehicles
53,177 GBP2023-12-31
66,219 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
186,442 GBP2023-12-31
195,797 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,637 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,050 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
23,531 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,218 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,573 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,573 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
9,584 GBP2023-12-31
4,222 GBP2022-12-31
Furniture and fittings
3,763 GBP2023-12-31
4,813 GBP2022-12-31
Motor vehicles
70,551 GBP2023-12-31
112,254 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
899,060 GBP2023-12-31
860,510 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,949 GBP2023-12-31
229,261 GBP2022-12-31
Prepayments/Accrued Income
Current
370,945 GBP2023-12-31
174,533 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,275,954 GBP2023-12-31
1,264,304 GBP2022-12-31
Other Remaining Borrowings
Current
235,658 GBP2023-12-31
398,793 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
27,732 GBP2023-12-31
32,289 GBP2022-12-31
Trade Creditors/Trade Payables
Current
61,486 GBP2023-12-31
54,564 GBP2022-12-31
Amounts owed to group undertakings
Current
16,465 GBP2023-12-31
Corporation Tax Payable
Current
96,843 GBP2023-12-31
19,384 GBP2022-12-31
Other Taxation & Social Security Payable
Current
40,671 GBP2023-12-31
36,437 GBP2022-12-31
Other Creditors
Current
209,134 GBP2023-12-31
205,339 GBP2022-12-31
Accrued Liabilities
Current
95,602 GBP2023-12-31
88,021 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
32,610 GBP2023-12-31
60,342 GBP2022-12-31
Between one and five year, hire purchase agreements
32,610 GBP2023-12-31
60,342 GBP2022-12-31
hire purchase agreements
60,342 GBP2023-12-31
92,631 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,437 GBP2023-12-31
50,104 GBP2022-12-31
Between one and five year
85,644 GBP2023-12-31
56,593 GBP2022-12-31
All periods
143,081 GBP2023-12-31
106,697 GBP2022-12-31