Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Property, Plant & Equipment
459,701 GBP2022-12-31
559,599 GBP2021-12-31
Total Inventories
234,228 GBP2022-12-31
235,839 GBP2021-12-31
Debtors
2,911,875 GBP2022-12-31
2,442,881 GBP2021-12-31
Cash at bank and in hand
218,768 GBP2022-12-31
50,822 GBP2021-12-31
Current Assets
3,364,871 GBP2022-12-31
2,729,542 GBP2021-12-31
Creditors
Current
2,900,722 GBP2022-12-31
2,258,687 GBP2021-12-31
Net Current Assets/Liabilities
464,149 GBP2022-12-31
470,855 GBP2021-12-31
Total Assets Less Current Liabilities
923,850 GBP2022-12-31
1,030,454 GBP2021-12-31
Net Assets/Liabilities
257,618 GBP2022-12-31
307,291 GBP2021-12-31
Equity
Called up share capital
150 GBP2022-12-31
150 GBP2021-12-31
Retained earnings (accumulated losses)
257,468 GBP2022-12-31
307,141 GBP2021-12-31
Equity
257,618 GBP2022-12-31
307,291 GBP2021-12-31
Average Number of Employees
322022-01-01 ~ 2022-12-31
352021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
75,679 GBP2022-12-31
69,679 GBP2021-12-31
Plant and equipment
2,456,652 GBP2022-12-31
2,510,894 GBP2021-12-31
Furniture and fittings
109,977 GBP2022-12-31
106,024 GBP2021-12-31
Motor vehicles
55,171 GBP2022-12-31
34,961 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,697,479 GBP2022-12-31
2,721,558 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-110,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-110,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
43,068 GBP2022-12-31
32,164 GBP2021-12-31
Plant and equipment
2,075,419 GBP2022-12-31
2,027,110 GBP2021-12-31
Furniture and fittings
104,577 GBP2022-12-31
97,004 GBP2021-12-31
Motor vehicles
14,714 GBP2022-12-31
5,681 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,237,778 GBP2022-12-31
2,161,959 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
122,559 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
7,573 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
9,033 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
150,069 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-74,250 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,250 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
32,611 GBP2022-12-31
37,515 GBP2021-12-31
Plant and equipment
381,233 GBP2022-12-31
483,784 GBP2021-12-31
Furniture and fittings
5,400 GBP2022-12-31
9,020 GBP2021-12-31
Motor vehicles
40,457 GBP2022-12-31
29,280 GBP2021-12-31
Raw Materials
234,228 GBP2022-12-31
235,839 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,434,411 GBP2022-12-31
1,028,419 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
369,641 GBP2022-12-31
364,219 GBP2021-12-31
Other Debtors
Current
952 GBP2022-12-31
952 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
328,677 GBP2022-12-31
325,818 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
7,877 GBP2021-12-31
Prepayments/Accrued Income
Current
98,806 GBP2022-12-31
83,230 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
2,911,875 GBP2022-12-31
2,442,881 GBP2021-12-31
Other Remaining Borrowings
Current
67,739 GBP2022-12-31
50,001 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
139,044 GBP2022-12-31
161,608 GBP2021-12-31
Trade Creditors/Trade Payables
Current
558,607 GBP2022-12-31
467,393 GBP2021-12-31
Other Taxation & Social Security Payable
Current
51,662 GBP2022-12-31
67,463 GBP2021-12-31
Other Creditors
Current
1,702,772 GBP2022-12-31
1,207,303 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
137,800 GBP2022-12-31
71,943 GBP2021-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
30,751 GBP2022-12-31
Non-current, Between one and two years
30,751 GBP2021-12-31
Other Remaining Borrowings
More than five year, Non-current
401,850 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
150,200 GBP2022-12-31
175,340 GBP2021-12-31
Current, hire purchase agreements, Amounts falling due within one year
161,608 GBP2021-12-31
Between one and five year, hire purchase agreements
150,200 GBP2022-12-31
175,340 GBP2021-12-31
hire purchase agreements
289,244 GBP2022-12-31
336,948 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,651 GBP2022-12-31
18,141 GBP2021-12-31
Between one and five year
9,509 GBP2022-12-31
15,393 GBP2021-12-31
All periods
23,160 GBP2022-12-31
33,534 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,064 GBP2022-12-31
-7,877 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2022-12-31