52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Average Number of Employees
32022-11-01 ~ 2023-10-31
Turnover/Revenue
24,952,693 GBP2022-11-01 ~ 2023-10-31
27,250,551 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-21,914,319 GBP2022-11-01 ~ 2023-10-31
-24,591,281 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
3,038,374 GBP2022-11-01 ~ 2023-10-31
2,659,270 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-1,575,567 GBP2022-11-01 ~ 2023-10-31
-2,113,230 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
1,462,807 GBP2022-11-01 ~ 2023-10-31
546,040 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,041,583 GBP2022-11-01 ~ 2023-10-31
178,054 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
783,410 GBP2022-11-01 ~ 2023-10-31
318,330 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-17,460 GBP2022-11-01 ~ 2023-10-31
-17,460 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
6,892,749 GBP2023-10-31
6,126,799 GBP2022-10-31
5,825,929 GBP2021-10-31
Property, Plant & Equipment
4,183,760 GBP2023-10-31
5,179,349 GBP2022-10-31
Fixed Assets - Investments
500,000 GBP2023-10-31
Fixed Assets
4,683,760 GBP2023-10-31
5,179,349 GBP2022-10-31
Total Inventories
45,000 GBP2023-10-31
75,289 GBP2022-10-31
Debtors
17,337,493 GBP2023-10-31
17,619,808 GBP2022-10-31
Cash at bank and in hand
1,248 GBP2023-10-31
304,778 GBP2022-10-31
Current Assets
17,383,741 GBP2023-10-31
17,999,875 GBP2022-10-31
Net Current Assets/Liabilities
6,422,921 GBP2023-10-31
6,454,665 GBP2022-10-31
Total Assets Less Current Liabilities
11,106,681 GBP2023-10-31
11,634,014 GBP2022-10-31
Net Assets/Liabilities
7,142,849 GBP2023-10-31
6,376,899 GBP2022-10-31
Equity
Called up share capital
250,100 GBP2023-10-31
250,100 GBP2022-10-31
Equity
7,142,849 GBP2023-10-31
6,376,899 GBP2022-10-31
Property, Plant & Equipment - Depreciation Expense
921,818 GBP2022-11-01 ~ 2023-10-31
810,328 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation rate used
Tools/Equipment for furniture and fittings
0.152022-11-01 ~ 2023-10-31
Audit Fees/Expenses
23,851 GBP2022-11-01 ~ 2023-10-31
10,700 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
934,492 GBP2022-11-01 ~ 2023-10-31
949,110 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
6,067 GBP2022-11-01 ~ 2023-10-31
3,405 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,063 GBP2022-11-01 ~ 2023-10-31
747 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
941,622 GBP2022-11-01 ~ 2023-10-31
953,262 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
10,000 GBP2022-11-01 ~ 2023-10-31
10,000 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
258,173 GBP2022-11-01 ~ 2023-10-31
-236,204 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
260,396 GBP2022-11-01 ~ 2023-10-31
33,830 GBP2021-11-01 ~ 2022-10-31
Dividends Paid on Shares
All ordinary shares
17,460 GBP2022-11-01 ~ 2023-10-31
17,460 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,666,609 GBP2023-10-31
7,239,501 GBP2022-10-31
Tools/Equipment for furniture and fittings
260,627 GBP2023-10-31
369,559 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
6,927,236 GBP2023-10-31
7,609,060 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-631,692 GBP2022-11-01 ~ 2023-10-31
Tools/Equipment for furniture and fittings
-108,932 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-740,624 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,526,773 GBP2023-10-31
2,139,743 GBP2022-10-31
Tools/Equipment for furniture and fittings
216,703 GBP2023-10-31
289,968 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,743,476 GBP2023-10-31
2,429,711 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
902,711 GBP2022-11-01 ~ 2023-10-31
Tools/Equipment for furniture and fittings
19,107 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
921,818 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-515,681 GBP2022-11-01 ~ 2023-10-31
Tools/Equipment for furniture and fittings
-92,372 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-608,053 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
4,139,836 GBP2023-10-31
5,099,758 GBP2022-10-31
Tools/Equipment for furniture and fittings
43,924 GBP2023-10-31
79,591 GBP2022-10-31
Amounts invested in assets
Additions to investments, Non-current
500,000 GBP2023-10-31
Cost valuation, Non-current
500,000 GBP2023-10-31
Other Investments Other Than Loans
Non-current
500,000 GBP2023-10-31
Amounts invested in assets
Non-current
500,000 GBP2023-10-31
Raw Materials
45,000 GBP2023-10-31
75,289 GBP2022-10-31
Trade Debtors/Trade Receivables
5,293,127 GBP2023-10-31
5,238,823 GBP2022-10-31
Prepayments/Accrued Income
1,254,937 GBP2023-10-31
1,217,938 GBP2022-10-31
Other Debtors
1,608,724 GBP2023-10-31
2,401,699 GBP2022-10-31
Bank Overdrafts
-42,449 GBP2023-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
298,655 GBP2023-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,976,265 GBP2023-10-31
3,660,983 GBP2022-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
235,577 GBP2023-10-31
1,572,517 GBP2022-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
221,137 GBP2023-10-31
221,181 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
995,277 GBP2023-10-31
872,053 GBP2022-10-31
Other Creditors
Amounts falling due within one year
4,049,691 GBP2023-10-31
4,756,780 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
338,156 GBP2023-10-31
855,488 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
2,984,323 GBP2023-10-31
4,018,447 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
995,277 GBP2023-10-31
872,053 GBP2022-10-31
Between one and five year
2,984,323 GBP2023-10-31
3,488,213 GBP2022-10-31
Minimum gross finance lease payments owing
3,979,600 GBP2023-10-31
4,890,500 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
3,979,600 GBP2023-10-31
4,890,500 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
641,353 GBP2023-10-31
383,180 GBP2022-10-31
Deferred Tax Liabilities
641,353 GBP2023-10-31
383,180 GBP2022-10-31
Par Value of Share
Class 1 ordinary share
1 shares2022-11-01 ~ 2023-10-31