52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Average Number of Employees
252023-11-01 ~ 2024-10-31
32022-11-01 ~ 2023-10-31
Turnover/Revenue
24,702,228 GBP2023-11-01 ~ 2024-10-31
24,952,693 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-21,245,379 GBP2023-11-01 ~ 2024-10-31
-21,914,319 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,456,849 GBP2023-11-01 ~ 2024-10-31
3,038,374 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,354,827 GBP2023-11-01 ~ 2024-10-31
-1,575,567 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
2,102,022 GBP2023-11-01 ~ 2024-10-31
1,462,807 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,633,113 GBP2023-11-01 ~ 2024-10-31
1,041,583 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,284,412 GBP2023-11-01 ~ 2024-10-31
783,410 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
3,322,371 GBP2024-10-31
4,183,760 GBP2023-10-31
Fixed Assets - Investments
500,000 GBP2023-10-31
Fixed Assets
3,322,371 GBP2024-10-31
4,683,760 GBP2023-10-31
Total Inventories
87,935 GBP2024-10-31
45,000 GBP2023-10-31
Debtors
Current
20,016,729 GBP2024-10-31
17,337,493 GBP2023-10-31
Cash at bank and in hand
1,436 GBP2024-10-31
1,248 GBP2023-10-31
Current Assets
20,106,100 GBP2024-10-31
17,383,741 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-11,785,599 GBP2024-10-31
Net Current Assets/Liabilities
8,320,501 GBP2024-10-31
6,422,921 GBP2023-10-31
Total Assets Less Current Liabilities
11,642,872 GBP2024-10-31
11,106,681 GBP2023-10-31
Net Assets/Liabilities
8,409,801 GBP2024-10-31
7,142,849 GBP2023-10-31
Equity
Called up share capital
250,100 GBP2024-10-31
250,100 GBP2023-10-31
250,100 GBP2022-11-01
Retained earnings (accumulated losses)
8,159,701 GBP2024-10-31
6,892,749 GBP2023-10-31
6,126,799 GBP2022-11-01
Equity
8,409,801 GBP2024-10-31
7,142,849 GBP2023-10-31
6,376,899 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
1,284,412 GBP2023-11-01 ~ 2024-10-31
783,410 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,284,412 GBP2023-11-01 ~ 2024-10-31
783,410 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,284,412 GBP2023-11-01 ~ 2024-10-31
783,410 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-17,460 GBP2023-11-01 ~ 2024-10-31
-17,460 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-17,460 GBP2023-11-01 ~ 2024-10-31
-17,460 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-17,460 GBP2023-11-01 ~ 2024-10-31
-17,460 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
-17,460 GBP2023-11-01 ~ 2024-10-31
-17,460 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
20,000 GBP2023-11-01 ~ 2024-10-31
18,000 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
4,877,973 GBP2023-11-01 ~ 2024-10-31
5,549,708 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
75,324 GBP2023-11-01 ~ 2024-10-31
6,067 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
4,965,088 GBP2023-11-01 ~ 2024-10-31
5,556,838 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
10,000 GBP2023-11-01 ~ 2024-10-31
10,000 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
184,419 GBP2023-11-01 ~ 2024-10-31
258,173 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
408,278 GBP2023-11-01 ~ 2024-10-31
260,396 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
17,460 GBP2023-11-01 ~ 2024-10-31
17,460 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,335,035 GBP2024-10-31
6,666,609 GBP2023-10-31
Furniture and fittings
259,792 GBP2024-10-31
260,627 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
6,594,827 GBP2024-10-31
6,927,236 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-366,574 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-835 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-367,409 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,046,564 GBP2024-10-31
2,526,773 GBP2023-10-31
Furniture and fittings
225,892 GBP2024-10-31
216,703 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,272,456 GBP2024-10-31
2,743,476 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
840,997 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-312,017 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-312,017 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
3,288,471 GBP2024-10-31
4,139,836 GBP2023-10-31
Furniture and fittings
33,900 GBP2024-10-31
43,924 GBP2023-10-31
Under hire purchased contracts or finance leases, Plant and equipment
3,280,589 GBP2024-10-31
Plant and equipment, Under hire purchased contracts or finance leases
4,129,329 GBP2023-10-31
Under hire purchased contracts or finance leases
3,280,589 GBP2024-10-31
4,129,329 GBP2023-10-31
Raw materials and consumables
87,935 GBP2024-10-31
45,000 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
5,659,487 GBP2024-10-31
5,293,127 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
10,017,490 GBP2024-10-31
9,180,705 GBP2023-10-31
Other Debtors
Current
3,038,860 GBP2024-10-31
1,608,724 GBP2023-10-31
Prepayments/Accrued Income
Current
1,300,892 GBP2024-10-31
1,254,937 GBP2023-10-31
Bank Overdrafts
-283,711 GBP2024-10-31
-42,449 GBP2023-10-31
Cash and Cash Equivalents
-282,275 GBP2024-10-31
-41,201 GBP2023-10-31
Bank Overdrafts
Current
283,711 GBP2024-10-31
42,449 GBP2023-10-31
Bank Borrowings
Current
186,197 GBP2024-10-31
256,206 GBP2023-10-31
Trade Creditors/Trade Payables
Current
3,525,589 GBP2024-10-31
3,976,265 GBP2023-10-31
Amounts owed to group undertakings
Current
1,133,247 GBP2024-10-31
1,161,506 GBP2023-10-31
Corporation Tax Payable
Current
386,419 GBP2024-10-31
Taxation/Social Security Payable
Current
454,735 GBP2024-10-31
221,137 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
855,595 GBP2024-10-31
995,277 GBP2023-10-31
Other Creditors
Current
4,165,070 GBP2024-10-31
4,072,403 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
795,036 GBP2024-10-31
235,577 GBP2023-10-31
Creditors
Current
11,785,599 GBP2024-10-31
10,960,820 GBP2023-10-31
Bank Borrowings
Non-current
151,958 GBP2024-10-31
338,156 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
2,255,341 GBP2024-10-31
2,984,323 GBP2023-10-31
Creditors
Non-current
2,407,299 GBP2024-10-31
3,322,479 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
186,197 GBP2024-10-31
Total Borrowings
Current, Amounts falling due within one year
186,197 GBP2024-10-31
Bank Borrowings
Non-current, Between two and five year
151,958 GBP2024-10-31
338,156 GBP2023-10-31
Total Borrowings
338,155 GBP2024-10-31
594,362 GBP2023-10-31
Minimum gross finance lease payments owing
3,110,936 GBP2024-10-31
3,979,600 GBP2023-10-31
Net Deferred Tax Liability/Asset
-825,772 GBP2024-10-31
-641,353 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-184,419 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-825,772 GBP2024-10-31
-1,017,808 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,100 shares2024-10-31
250,100 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
864,665 GBP2024-10-31
864,665 GBP2023-10-31
Between one and five year
1,347,496 GBP2024-10-31
2,082,494 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,212,161 GBP2024-10-31
2,947,159 GBP2023-10-31