87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Property, Plant & Equipment
2,312,737 GBP2024-12-31
1,273,234 GBP2023-12-31
Debtors
986,448 GBP2024-12-31
928,900 GBP2023-12-31
Cash at bank and in hand
78,352 GBP2024-12-31
394,268 GBP2023-12-31
Current Assets
1,064,800 GBP2024-12-31
1,323,168 GBP2023-12-31
Creditors
Current
591,650 GBP2024-12-31
459,129 GBP2023-12-31
Net Current Assets/Liabilities
473,150 GBP2024-12-31
864,039 GBP2023-12-31
Total Assets Less Current Liabilities
2,785,887 GBP2024-12-31
2,137,273 GBP2023-12-31
Net Assets/Liabilities
1,644,116 GBP2024-12-31
1,558,227 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,644,016 GBP2024-12-31
1,558,127 GBP2023-12-31
Equity
1,644,116 GBP2024-12-31
1,558,227 GBP2023-12-31
Average Number of Employees
362024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,059,393 GBP2024-12-31
1,021,190 GBP2023-12-31
Land and buildings, Long leasehold
382,366 GBP2024-12-31
382,366 GBP2023-12-31
Improvements to leasehold property
60,161 GBP2024-12-31
60,161 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,834 GBP2024-12-31
12,427 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,407 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,059,393 GBP2024-12-31
1,021,190 GBP2023-12-31
Land and buildings, Long leasehold
27,270 GBP2024-12-31
Improvements to leasehold property
45,327 GBP2024-12-31
47,734 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
364,360 GBP2024-12-31
315,057 GBP2023-12-31
Motor vehicles
372,490 GBP2024-12-31
410,285 GBP2023-12-31
Computers
98,096 GBP2024-12-31
53,619 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,336,866 GBP2024-12-31
2,242,678 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-54,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-37,795 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-91,795 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
262,343 GBP2024-12-31
301,499 GBP2023-12-31
Motor vehicles
336,667 GBP2024-12-31
267,573 GBP2023-12-31
Computers
55,189 GBP2024-12-31
44,804 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,024,129 GBP2024-12-31
969,444 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,844 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
92,688 GBP2024-01-01 ~ 2024-12-31
Computers
10,385 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,279 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-54,000 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-23,594 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-77,594 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
102,017 GBP2024-12-31
13,558 GBP2023-12-31
Motor vehicles
35,823 GBP2024-12-31
142,712 GBP2023-12-31
Computers
42,907 GBP2024-12-31
8,815 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
874,901 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
385,698 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
244,425 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
91,249 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
91,249 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
35,823 GBP2024-12-31
141,273 GBP2023-12-31
Under hire purchased contracts or finance leases
910,724 GBP2024-12-31
1,016,174 GBP2023-12-31
Other Debtors
Current
185,887 GBP2024-12-31
168,601 GBP2023-12-31
Prepayments
Current
1,190 GBP2024-12-31
6,594 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
986,448 GBP2024-12-31
Amounts falling due within one year, Current
928,900 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
54,000 GBP2024-12-31
54,000 GBP2023-12-31
Other Remaining Borrowings
Current
222,187 GBP2024-12-31
84,443 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
22,864 GBP2024-12-31
69,351 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,215 GBP2024-12-31
1,214 GBP2023-12-31
Corporation Tax Payable
Current
110,434 GBP2024-12-31
131,735 GBP2023-12-31
Other Taxation & Social Security Payable
Current
48,291 GBP2024-12-31
44,197 GBP2023-12-31
Other Creditors
Current
74,992 GBP2024-12-31
60,936 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
17,300 GBP2024-12-31
800 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
54,000 GBP2024-12-31
Non-current, Between one and two years
54,000 GBP2023-12-31
Between two and five year, Non-current
162,000 GBP2023-12-31
More than five year, Non-current
871,182 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
15,106 GBP2024-12-31
40,028 GBP2023-12-31
Bank Borrowings
Secured
1,141,182 GBP2024-12-31
557,815 GBP2023-12-31
Total Borrowings
Secured
1,179,152 GBP2024-12-31
667,194 GBP2023-12-31