82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
9,061,000 GBP2022-04-01 ~ 2023-03-31
8,129,000 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-5,614,000 GBP2022-04-01 ~ 2023-03-31
-5,058,000 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
3,447,000 GBP2022-04-01 ~ 2023-03-31
3,071,000 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
-815,000 GBP2022-04-01 ~ 2023-03-31
-340,000 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,036,000 GBP2022-04-01 ~ 2023-03-31
-1,793,000 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
596,000 GBP2022-04-01 ~ 2023-03-31
938,000 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-30,000 GBP2022-04-01 ~ 2023-03-31
-33,000 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-175,000 GBP2022-04-01 ~ 2023-03-31
588,000 GBP2021-04-01 ~ 2022-03-31
Current Assets
11,906,000 GBP2023-03-31
12,497,000 GBP2022-03-31
Total assets
12,783,000 GBP2023-03-31
13,471,000 GBP2022-03-31
Total liabilities
10,216,000 GBP2023-03-31
10,729,000 GBP2022-03-31
Net Assets/Liabilities
2,567,000 GBP2023-03-31
2,742,000 GBP2022-03-31
Equity
Retained earnings (accumulated losses)
190,000 GBP2023-03-31
365,000 GBP2022-03-31
-224,000 GBP2021-03-31
Equity
2,567,000 GBP2023-03-31
2,742,000 GBP2022-03-31
2,153,000 GBP2021-03-31
Called up share capital
197,000 GBP2023-03-31
197,055 GBP2023-03-31
197,000 GBP2022-03-31
197,055 GBP2022-03-31
197,000 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-175,000 GBP2022-04-01 ~ 2023-03-31
588,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-175,000 GBP2022-04-01 ~ 2023-03-31
588,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,000 GBP2022-04-01 ~ 2023-03-31
34,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
347,000 GBP2022-04-01 ~ 2023-03-31
231,000 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
785,000 GBP2022-04-01 ~ 2023-03-31
733,000 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
25,000 GBP2022-04-01 ~ 2023-03-31
24,000 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
663,000 GBP2022-04-01 ~ 2023-03-31
624,000 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
79,000 GBP2022-04-01 ~ 2023-03-31
70,000 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,000 GBP2022-04-01 ~ 2023-03-31
32,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
132022-04-01 ~ 2023-03-31
132021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-33,000 GBP2022-04-01 ~ 2023-03-31
112,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Other
108,000 GBP2023-03-31
106,000 GBP2022-03-31
102,000 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
1,835,000 GBP2023-03-31
1,778,000 GBP2022-03-31
1,752,000 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
958,000 GBP2023-03-31
808,000 GBP2022-03-31
577,000 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
4,000 GBP2022-04-01 ~ 2023-03-31
2,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
347,000 GBP2022-04-01 ~ 2023-03-31
231,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
-199,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
20,000 GBP2023-03-31
20,000 GBP2022-03-31
20,000 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
4,000 GBP2022-04-01 ~ 2023-03-31
4,000 GBP2021-04-01 ~ 2022-03-31
Trade Debtors/Trade Receivables
Current
1,713,000 GBP2023-03-31
1,296,000 GBP2022-03-31
Prepayments/Accrued Income
Current
271,000 GBP2023-03-31
1,002,000 GBP2022-03-31
Trade Debtors/Trade Receivables
1,713,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,173,000 GBP2023-03-31
1,997,000 GBP2022-03-31
Amounts owed to group undertakings
Current
7,460,000 GBP2023-03-31
7,102,000 GBP2022-03-31
Other Taxation & Social Security Payable
Current
26,000 GBP2023-03-31
8,000 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
653,000 GBP2023-03-31
643,000 GBP2022-03-31
Other Remaining Borrowings
Current
104,000 GBP2023-03-31
861,000 GBP2022-03-31
Number of Shares Issued (Fully Paid)
985,273 shares2023-03-31
985,273 shares2022-03-31