Turnover/Revenue
3,871,095 GBP2023-11-01 ~ 2024-10-31
3,498,784 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-2,540,319 GBP2023-11-01 ~ 2024-10-31
-2,355,021 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,330,776 GBP2023-11-01 ~ 2024-10-31
1,143,763 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-478,283 GBP2023-11-01 ~ 2024-10-31
-451,931 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
27,302 GBP2023-11-01 ~ 2024-10-31
26,936 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
838,220 GBP2023-11-01 ~ 2024-10-31
678,814 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
619,423 GBP2023-11-01 ~ 2024-10-31
518,789 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
2,388,283 GBP2024-10-31
2,445,571 GBP2023-10-31
Debtors
Current
4,159,302 GBP2024-10-31
3,288,575 GBP2023-10-31
Cash at bank and in hand
635,611 GBP2024-10-31
767,019 GBP2023-10-31
Current Assets
4,794,913 GBP2024-10-31
4,055,594 GBP2023-10-31
Net Current Assets/Liabilities
4,000,282 GBP2024-10-31
3,441,336 GBP2023-10-31
Total Assets Less Current Liabilities
6,388,565 GBP2024-10-31
5,886,907 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-1,469,075 GBP2023-10-31
Net Assets/Liabilities
4,914,582 GBP2024-10-31
4,295,159 GBP2023-10-31
Equity
Called up share capital
4 GBP2024-10-31
4 GBP2023-10-31
4 GBP2022-10-31
Retained earnings (accumulated losses)
4,914,578 GBP2024-10-31
4,295,155 GBP2023-10-31
3,776,366 GBP2022-10-31
Equity
4,914,582 GBP2024-10-31
4,295,159 GBP2023-10-31
3,776,370 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
619,423 GBP2023-11-01 ~ 2024-10-31
518,789 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
93,671 GBP2023-11-01 ~ 2024-10-31
88,104 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,055,204 GBP2023-11-01 ~ 2024-10-31
1,912,704 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
166,487 GBP2023-11-01 ~ 2024-10-31
151,220 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,268,462 GBP2023-11-01 ~ 2024-10-31
2,107,465 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
952023-11-01 ~ 2024-10-31
1042022-11-01 ~ 2023-10-31
Average Number of Employees
992023-11-01 ~ 2024-10-31
1082022-11-01 ~ 2023-10-31
Audit Fees/Expenses
3,083 GBP2023-11-01 ~ 2024-10-31
3,231 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,865 GBP2023-11-01 ~ 2024-10-31
-1,541 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
209,555 GBP2023-11-01 ~ 2024-10-31
152,869 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,501,472 GBP2024-10-31
2,500,072 GBP2023-10-31
Plant and equipment
191,713 GBP2024-10-31
191,314 GBP2023-10-31
Furniture and fittings
360,795 GBP2024-10-31
354,967 GBP2023-10-31
Motor vehicles
106,305 GBP2024-10-31
103,805 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,160,285 GBP2024-10-31
3,150,158 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-52,500 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-52,500 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
146,707 GBP2024-10-31
134,918 GBP2023-10-31
Furniture and fittings
336,876 GBP2024-10-31
328,946 GBP2023-10-31
Motor vehicles
38,381 GBP2024-10-31
40,715 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
772,002 GBP2024-10-31
704,587 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
50,030 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
11,789 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
7,930 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
23,922 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,671 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,256 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,256 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,251,434 GBP2024-10-31
2,300,064 GBP2023-10-31
Plant and equipment
45,006 GBP2024-10-31
56,396 GBP2023-10-31
Furniture and fittings
23,919 GBP2024-10-31
26,021 GBP2023-10-31
Motor vehicles
67,924 GBP2024-10-31
63,090 GBP2023-10-31
Amounts Owed By Related Parties
1,248,870 GBP2024-10-31
1,169,976 GBP2023-10-31
Other Debtors
2,848,194 GBP2024-10-31
2,078,232 GBP2023-10-31
Prepayments
62,238 GBP2024-10-31
40,367 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
4,159,302 GBP2024-10-31
3,288,575 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
116,571 GBP2024-10-31
118,242 GBP2023-10-31
Non-current, Amounts falling due after one year
1,469,075 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
119,808 GBP2024-10-31
122,673 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-10-31
4 shares2023-10-31