Average Number of Employees
752024-04-01 ~ 2025-03-31
782023-04-01 ~ 2024-03-31
Turnover/Revenue
3,760,645 GBP2024-04-01 ~ 2025-03-31
3,495,896 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,514,110 GBP2024-04-01 ~ 2025-03-31
-1,363,848 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,246,535 GBP2024-04-01 ~ 2025-03-31
2,132,048 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,631,053 GBP2024-04-01 ~ 2025-03-31
-1,657,386 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
615,482 GBP2024-04-01 ~ 2025-03-31
474,662 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
615,482 GBP2024-04-01 ~ 2025-03-31
473,659 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
639,577 GBP2024-04-01 ~ 2025-03-31
412,232 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
182,099 GBP2025-03-31
135,059 GBP2024-03-31
Fixed Assets
182,099 GBP2025-03-31
135,059 GBP2024-03-31
Total Inventories
4,494 GBP2025-03-31
4,494 GBP2024-03-31
Debtors
Current
9,715,753 GBP2025-03-31
9,323,235 GBP2024-03-31
Cash at bank and in hand
214,817 GBP2025-03-31
105,627 GBP2024-03-31
Current Assets
9,935,064 GBP2025-03-31
9,433,356 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,966,771 GBP2025-03-31
Net Current Assets/Liabilities
2,968,293 GBP2025-03-31
2,395,310 GBP2024-03-31
Total Assets Less Current Liabilities
3,150,392 GBP2025-03-31
2,530,369 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,361,020 GBP2025-03-31
-1,381,457 GBP2024-03-31
Net Assets/Liabilities
1,788,489 GBP2025-03-31
1,148,912 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
1,788,488 GBP2025-03-31
1,148,911 GBP2024-03-31
736,679 GBP2023-04-01
Equity
1,788,489 GBP2025-03-31
1,148,912 GBP2024-03-31
736,680 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
639,577 GBP2024-04-01 ~ 2025-03-31
412,232 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,396,981 GBP2024-04-01 ~ 2025-03-31
1,267,170 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
108,103 GBP2024-04-01 ~ 2025-03-31
91,043 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,527,121 GBP2024-04-01 ~ 2025-03-31
1,377,307 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,367 GBP2024-04-01 ~ 2025-03-31
6,490 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
153,871 GBP2024-04-01 ~ 2025-03-31
118,415 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
420,484 GBP2025-03-31
368,555 GBP2024-03-31
Computers
39,982 GBP2025-03-31
36,016 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
643,712 GBP2025-03-31
542,209 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
277,691 GBP2024-03-31
Computers
27,367 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
407,150 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
3,528 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
54,463 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
311,117 GBP2025-03-31
Computers
30,895 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
461,613 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
109,367 GBP2025-03-31
90,864 GBP2024-03-31
Computers
9,087 GBP2025-03-31
8,649 GBP2024-03-31
Raw materials and consumables
4,494 GBP2025-03-31
4,494 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
86,713 GBP2025-03-31
93,455 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
9,492,842 GBP2025-03-31
9,091,842 GBP2024-03-31
Other Debtors
Current
38,092 GBP2025-03-31
43,150 GBP2024-03-31
Prepayments/Accrued Income
Current
98,106 GBP2025-03-31
89,304 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
5,484 GBP2024-03-31
Cash and Cash Equivalents
214,817 GBP2025-03-31
105,627 GBP2024-03-31
Trade Creditors/Trade Payables
Current
43,401 GBP2025-03-31
103,698 GBP2024-03-31
Amounts owed to group undertakings
Current
6,274,435 GBP2025-03-31
6,239,330 GBP2024-03-31
Corporation Tax Payable
Current
15,000 GBP2025-03-31
95,462 GBP2024-03-31
Taxation/Social Security Payable
Current
46,306 GBP2025-03-31
20,657 GBP2024-03-31
Other Creditors
Current
456,014 GBP2025-03-31
455,561 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
131,615 GBP2025-03-31
123,338 GBP2024-03-31
Creditors
Current
6,966,771 GBP2025-03-31
7,038,046 GBP2024-03-31
Non-current
1,361,020 GBP2025-03-31
1,381,457 GBP2024-03-31
Net Deferred Tax Liability/Asset
-883 GBP2025-03-31
5,484 GBP2024-03-31
11,974 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,367 GBP2024-04-01 ~ 2025-03-31
-6,490 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,113 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
984,378 GBP2025-03-31
955,707 GBP2024-03-31
Between one and five year
4,241,818 GBP2025-03-31
4,118,270 GBP2024-03-31
More than five year
3,934,733 GBP2025-03-31
5,042,660 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,160,929 GBP2025-03-31
10,116,637 GBP2024-03-31