20590 - Manufacture Of Other Chemical Products N.e.c.
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,029,011 GBP2024-12-31
2,202,122 GBP2023-12-31
Fixed Assets - Investments
420,028 GBP2024-12-31
420,028 GBP2023-12-31
Fixed Assets
2,449,039 GBP2024-12-31
2,622,150 GBP2023-12-31
Total Inventories
3,520,421 GBP2024-12-31
3,742,965 GBP2023-12-31
Debtors
10,059,714 GBP2024-12-31
9,546,224 GBP2023-12-31
Cash at bank and in hand
138,089 GBP2024-12-31
106,817 GBP2023-12-31
Current Assets
13,718,224 GBP2024-12-31
13,396,006 GBP2023-12-31
Creditors
Current
7,416,746 GBP2024-12-31
7,445,279 GBP2023-12-31
Net Current Assets/Liabilities
6,301,478 GBP2024-12-31
5,950,727 GBP2023-12-31
Total Assets Less Current Liabilities
8,750,517 GBP2024-12-31
8,572,877 GBP2023-12-31
Net Assets/Liabilities
8,521,697 GBP2024-12-31
8,474,855 GBP2023-12-31
Equity
Called up share capital
1,193 GBP2024-12-31
1,193 GBP2023-12-31
1,193 GBP2022-12-31
Share premium
444,485 GBP2024-12-31
444,485 GBP2023-12-31
444,485 GBP2022-12-31
Capital redemption reserve
1,142 GBP2024-12-31
1,142 GBP2023-12-31
1,142 GBP2022-12-31
Retained earnings (accumulated losses)
8,074,877 GBP2024-12-31
8,028,035 GBP2023-12-31
8,507,179 GBP2022-12-31
Equity
8,521,697 GBP2024-12-31
8,474,855 GBP2023-12-31
8,953,999 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
46,842 GBP2024-01-01 ~ 2024-12-31
-479,144 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
46,842 GBP2024-01-01 ~ 2024-12-31
-479,144 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2892024-01-01 ~ 2024-12-31
2582023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
385,364 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
385,364 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
512,256 GBP2024-12-31
512,256 GBP2023-12-31
Plant and equipment
3,963,472 GBP2024-12-31
3,577,280 GBP2023-12-31
Furniture and fittings
1,800,667 GBP2024-12-31
1,727,457 GBP2023-12-31
Motor vehicles
59,790 GBP2024-12-31
59,790 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,336,185 GBP2024-12-31
5,876,783 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
331,035 GBP2024-12-31
283,261 GBP2023-12-31
Plant and equipment
2,973,343 GBP2024-12-31
2,551,606 GBP2023-12-31
Furniture and fittings
943,006 GBP2024-12-31
784,587 GBP2023-12-31
Motor vehicles
59,790 GBP2024-12-31
55,207 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,307,174 GBP2024-12-31
3,674,661 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
47,774 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
421,737 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
158,419 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,583 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
632,513 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
181,221 GBP2024-12-31
228,995 GBP2023-12-31
Plant and equipment
990,129 GBP2024-12-31
1,025,674 GBP2023-12-31
Furniture and fittings
857,661 GBP2024-12-31
942,870 GBP2023-12-31
Motor vehicles
4,583 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
420,028 GBP2023-12-31
Investments in Group Undertakings
420,028 GBP2024-12-31
420,028 GBP2023-12-31
Raw Materials
3,140,770 GBP2024-12-31
3,059,401 GBP2023-12-31
Value of work in progress
159,942 GBP2024-12-31
300,813 GBP2023-12-31
Finished Goods
219,709 GBP2024-12-31
382,751 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,932,992 GBP2024-12-31
5,601,193 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,507,665 GBP2024-12-31
3,586,303 GBP2023-12-31
Other Debtors
Current
156,333 GBP2024-12-31
161,028 GBP2023-12-31
Prepayments/Accrued Income
Current
268,025 GBP2024-12-31
197,700 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
10,059,714 GBP2024-12-31
9,546,224 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
194,699 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
65,132 GBP2024-12-31
189,964 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
49,069 GBP2024-12-31
Trade Creditors/Trade Payables
Current
2,614,740 GBP2024-12-31
2,210,448 GBP2023-12-31
Other Taxation & Social Security Payable
Current
142,340 GBP2024-12-31
140,982 GBP2023-12-31
Other Creditors
Current
2,993,883 GBP2024-12-31
3,576,958 GBP2023-12-31
Accrued Liabilities
Current
916,594 GBP2024-12-31
936,642 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
48,944 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
219,620 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
65,132 GBP2024-12-31
189,964 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
268,689 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
329,158 GBP2024-12-31
513,834 GBP2023-12-31
Between one and five year
255,763 GBP2024-12-31
518,314 GBP2023-12-31
More than five year
10,025 GBP2024-12-31
7,098 GBP2023-12-31
All periods
594,946 GBP2024-12-31
1,039,246 GBP2023-12-31
Bank Borrowings
Secured
65,132 GBP2024-12-31
238,908 GBP2023-12-31
Total Borrowings
Secured
3,279,896 GBP2024-12-31
3,815,866 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
407,763 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-194,699 GBP2024-12-31
30,071 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,193 shares2024-12-31