Average Number of Employees
142022-10-01 ~ 2023-12-31
142021-10-01 ~ 2022-09-30
Property, Plant & Equipment
86,007 GBP2023-12-31
104,608 GBP2022-09-30
Fixed Assets
86,007 GBP2023-12-31
104,608 GBP2022-09-30
Total Inventories
28,204 GBP2023-12-31
22,999 GBP2022-09-30
Debtors
Current
4,500 GBP2023-12-31
53,521 GBP2022-09-30
Cash at bank and in hand
594,220 GBP2023-12-31
431,477 GBP2022-09-30
Current Assets
626,924 GBP2023-12-31
507,997 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-445,026 GBP2023-12-31
-351,378 GBP2022-09-30
Net Current Assets/Liabilities
181,898 GBP2023-12-31
156,619 GBP2022-09-30
Total Assets Less Current Liabilities
267,905 GBP2023-12-31
261,227 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-110,833 GBP2023-12-31
-253,333 GBP2022-09-30
Net Assets/Liabilities
157,072 GBP2023-12-31
7,894 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-09-30
Retained earnings (accumulated losses)
156,972 GBP2023-12-31
7,794 GBP2022-09-30
Equity
157,072 GBP2023-12-31
7,894 GBP2022-09-30
Intangible Assets - Gross Cost
Goodwill
88,949 GBP2023-12-31
88,949 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
88,949 GBP2023-12-31
88,949 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
171,187 GBP2023-12-31
169,542 GBP2022-09-30
Furniture and fittings
123,646 GBP2023-12-31
123,646 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
471,735 GBP2023-12-31
470,090 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
155,868 GBP2022-09-30
Furniture and fittings
91,678 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
365,482 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,830 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
7,992 GBP2022-10-01 ~ 2023-12-31
Owned/Freehold
20,246 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
159,698 GBP2023-12-31
Furniture and fittings
99,670 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,728 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
11,489 GBP2023-12-31
13,674 GBP2022-09-30
Furniture and fittings
23,976 GBP2023-12-31
31,968 GBP2022-09-30
Other Debtors
Current
4,500 GBP2023-12-31
4,500 GBP2022-09-30
Prepayments/Accrued Income
Current
18,697 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
30,324 GBP2022-09-30
Cash and Cash Equivalents
594,220 GBP2023-12-31
431,477 GBP2022-09-30
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
136,292 GBP2023-12-31
108,417 GBP2022-09-30
Corporation Tax Payable
Current
82,816 GBP2023-12-31
72,902 GBP2022-09-30
Taxation/Social Security Payable
Current
137,197 GBP2023-12-31
100,982 GBP2022-09-30
Other Creditors
Current
50,071 GBP2023-12-31
49,827 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
28,650 GBP2023-12-31
9,250 GBP2022-09-30
Creditors
Current
445,026 GBP2023-12-31
351,378 GBP2022-09-30
Bank Borrowings
Non-current
15,833 GBP2023-12-31
28,333 GBP2022-09-30
Other Remaining Borrowings
Non-current
95,000 GBP2023-12-31
225,000 GBP2022-09-30
Creditors
Non-current
110,833 GBP2023-12-31
253,333 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-12-31
10,000 GBP2022-09-30
Non-current, Between two and five year
5,833 GBP2023-12-31
18,333 GBP2022-09-30
Total Borrowings
120,833 GBP2023-12-31
263,333 GBP2022-09-30