Intangible Assets
4,444 GBP2024-12-31
7,450 GBP2023-12-31
Property, Plant & Equipment
63,641 GBP2024-12-31
40,752 GBP2023-12-31
Fixed Assets - Investments
8 GBP2024-12-31
8 GBP2023-12-31
Fixed Assets
68,093 GBP2024-12-31
48,210 GBP2023-12-31
Debtors
2,514,658 GBP2024-12-31
2,427,166 GBP2023-12-31
Cash at bank and in hand
1,710,513 GBP2024-12-31
1,812,213 GBP2023-12-31
Current Assets
4,225,171 GBP2024-12-31
4,239,379 GBP2023-12-31
Net Current Assets/Liabilities
3,421,404 GBP2024-12-31
3,471,800 GBP2023-12-31
Total Assets Less Current Liabilities
3,489,497 GBP2024-12-31
3,520,010 GBP2023-12-31
Net Assets/Liabilities
3,468,334 GBP2024-12-31
3,494,822 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Share premium
5,087,283 GBP2024-12-31
3,889,160 GBP2023-12-31
2,773,776 GBP2022-12-31
Retained earnings (accumulated losses)
-1,618,950 GBP2024-12-31
-394,339 GBP2023-12-31
-538,739 GBP2022-12-31
Equity
3,468,334 GBP2024-12-31
3,494,822 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,224,611 GBP2024-01-01 ~ 2024-12-31
144,400 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,224,611 GBP2024-01-01 ~ 2024-12-31
144,400 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,198,123 GBP2024-01-01 ~ 2024-12-31
1,115,384 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
153,971 GBP2024-01-01 ~ 2024-12-31
30,684 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,914 GBP2024-01-01 ~ 2024-12-31
-129,386 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
82,766 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
78,322 GBP2024-12-31
75,316 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
3,006 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
4,444 GBP2024-12-31
7,450 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,827 GBP2024-12-31
113,230 GBP2023-12-31
Furniture and fittings
21,850 GBP2024-12-31
13,755 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
174,677 GBP2024-12-31
126,985 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
106,263 GBP2024-12-31
85,327 GBP2023-12-31
Furniture and fittings
4,773 GBP2024-12-31
906 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,036 GBP2024-12-31
86,233 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,936 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,867 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
46,564 GBP2024-12-31
27,903 GBP2023-12-31
Furniture and fittings
17,077 GBP2024-12-31
12,849 GBP2023-12-31
Investments in group undertakings and participating interests
8 GBP2024-12-31
8 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,183,412 GBP2024-12-31
1,993,643 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
128,057 GBP2024-12-31
101,878 GBP2023-12-31
Other Debtors
Amounts falling due within one year
203,189 GBP2024-12-31
183,396 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,514,658 GBP2024-12-31
2,427,166 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
13,092 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
155,217 GBP2024-12-31
31,536 GBP2023-12-31
Amounts owed to group undertakings
Current
294,509 GBP2024-12-31
302,380 GBP2023-12-31
Other Taxation & Social Security Payable
Current
110,707 GBP2024-12-31
78,646 GBP2023-12-31
Other Creditors
Current
230,242 GBP2024-12-31
345,017 GBP2023-12-31
Creditors
Current
803,767 GBP2024-12-31
767,579 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,000 GBP2024-12-31
15,000 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165,114 GBP2024-12-31
Between two and five year
414,368 GBP2024-12-31