Average Number of Employees
392021-01-01 ~ 2021-12-31
332020-01-01 ~ 2020-12-31
Property, Plant & Equipment
354,538 GBP2021-12-31
384,800 GBP2020-12-31
Fixed Assets - Investments
1,000,002 GBP2021-12-31
1,000,002 GBP2020-12-31
Fixed Assets
1,354,540 GBP2021-12-31
1,384,802 GBP2020-12-31
Total Inventories
49,270 GBP2021-12-31
49,270 GBP2020-12-31
Debtors
Current
12,464,175 GBP2021-12-31
7,428,742 GBP2020-12-31
Cash at bank and in hand
1,613,838 GBP2021-12-31
162,260 GBP2020-12-31
Current Assets
14,127,283 GBP2021-12-31
7,640,272 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-14,061,490 GBP2021-12-31
-8,212,693 GBP2020-12-31
Net Current Assets/Liabilities
65,793 GBP2021-12-31
-572,421 GBP2020-12-31
Total Assets Less Current Liabilities
1,420,333 GBP2021-12-31
812,381 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-482,077 GBP2021-12-31
-521,388 GBP2020-12-31
Net Assets/Liabilities
938,256 GBP2021-12-31
290,993 GBP2020-12-31
Equity
Called up share capital
15,000 GBP2021-12-31
15,000 GBP2020-12-31
15,000 GBP2020-01-01
Retained earnings (accumulated losses)
923,256 GBP2021-12-31
275,993 GBP2020-12-31
1,503,980 GBP2020-01-01
Equity
938,256 GBP2021-12-31
290,993 GBP2020-12-31
1,518,980 GBP2020-01-01
Retained earnings (accumulated losses), Restated amount
1,644,640 GBP2020-01-01
Restated amount
1,659,640 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
647,263 GBP2021-01-01 ~ 2021-12-31
-1,368,647 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
647,263 GBP2021-01-01 ~ 2021-12-31
-1,368,647 GBP2020-01-01 ~ 2020-12-31
1,368,647 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,000,818 GBP2021-12-31
1,000,818 GBP2020-12-31
Motor vehicles
9,125 GBP2021-12-31
9,125 GBP2020-12-31
Office equipment
116,677 GBP2021-12-31
94,347 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,126,620 GBP2021-12-31
1,104,290 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
663,828 GBP2020-12-31
Motor vehicles
3,650 GBP2020-12-31
Office equipment
52,012 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
719,490 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
50,241 GBP2021-01-01 ~ 2021-12-31
Motor vehicles, Owned/Freehold
913 GBP2021-01-01 ~ 2021-12-31
Office equipment, Owned/Freehold
1,438 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
52,592 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
714,069 GBP2021-12-31
Motor vehicles
4,563 GBP2021-12-31
Office equipment
53,450 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
772,082 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
286,749 GBP2021-12-31
336,990 GBP2020-12-31
Motor vehicles
4,562 GBP2021-12-31
5,475 GBP2020-12-31
Office equipment
63,227 GBP2021-12-31
42,335 GBP2020-12-31
Raw materials and consumables
49,270 GBP2021-12-31
49,270 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
3,543,978 GBP2021-12-31
4,964,951 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
329,314 GBP2021-12-31
175,336 GBP2020-12-31
Other Debtors
Current
4,729,265 GBP2021-12-31
447,891 GBP2020-12-31
Bank Borrowings
Current
10,000 GBP2021-12-31
2,822 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,262,061 GBP2021-12-31
1,631,208 GBP2020-12-31
Amounts owed to group undertakings
Current
1 GBP2021-12-31
1 GBP2020-12-31
Taxation/Social Security Payable
Current
123,811 GBP2021-12-31
196,500 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
28,800 GBP2021-12-31
28,800 GBP2020-12-31
Other Creditors
Current
167,136 GBP2021-12-31
371,964 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
9,777,619 GBP2021-12-31
4,793,042 GBP2020-12-31
Creditors
Current
14,061,490 GBP2021-12-31
8,212,693 GBP2020-12-31
Bank Borrowings
Non-current
36,667 GBP2021-12-31
47,178 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,410 GBP2021-12-31
31,210 GBP2020-12-31
Other Creditors
Non-current
443,000 GBP2021-12-31
443,000 GBP2020-12-31
Creditors
Non-current
482,077 GBP2021-12-31
521,388 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2021-12-31
2,822 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2021-12-31
2,822 GBP2020-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2021-12-31
10,000 GBP2020-12-31
Non-current, Between two and five year
26,667 GBP2021-12-31
30,000 GBP2020-12-31
Total Borrowings
46,667 GBP2021-12-31
50,000 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2021-12-31
15,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,558 GBP2021-12-31
60,344 GBP2020-12-31
Between one and five year
119,404 GBP2021-12-31
104,377 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
180,962 GBP2021-12-31
164,721 GBP2020-12-31