Intangible Assets
5,539 GBP2023-08-31
7,439 GBP2022-08-31
Property, Plant & Equipment
89,183 GBP2023-08-31
104,060 GBP2022-08-31
Fixed Assets - Investments
45,514 GBP2023-08-31
40,764 GBP2022-08-31
Fixed Assets
140,236 GBP2023-08-31
152,263 GBP2022-08-31
Total Inventories
112,927 GBP2023-08-31
101,054 GBP2022-08-31
Debtors
152,875 GBP2023-08-31
210,710 GBP2022-08-31
Cash at bank and in hand
174,115 GBP2023-08-31
255,501 GBP2022-08-31
Current Assets
439,917 GBP2023-08-31
567,265 GBP2022-08-31
Creditors
Current
275,369 GBP2023-08-31
304,611 GBP2022-08-31
Net Current Assets/Liabilities
164,548 GBP2023-08-31
262,654 GBP2022-08-31
Total Assets Less Current Liabilities
304,784 GBP2023-08-31
414,917 GBP2022-08-31
Creditors
Non-current
-61,565 GBP2023-08-31
-73,371 GBP2022-08-31
Net Assets/Liabilities
220,923 GBP2023-08-31
316,823 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
220,823 GBP2023-08-31
316,723 GBP2022-08-31
Equity
220,923 GBP2023-08-31
316,823 GBP2022-08-31
Average Number of Employees
102022-09-01 ~ 2023-08-31
112021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2022-08-31
Other than goodwill
9,500 GBP2022-08-31
Intangible Assets - Gross Cost
49,500 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,000 GBP2023-08-31
40,000 GBP2022-08-31
Other than goodwill
3,961 GBP2023-08-31
2,061 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
43,961 GBP2023-08-31
42,061 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,900 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
1,900 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Other than goodwill
5,539 GBP2023-08-31
7,439 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
191,032 GBP2023-08-31
194,802 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,849 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,849 GBP2023-08-31
90,742 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,654 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,547 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
89,183 GBP2023-08-31
104,060 GBP2022-08-31
Other Investments Other Than Loans
Cost valuation
45,514 GBP2023-08-31
40,764 GBP2022-08-31
Additions to investments
4,750 GBP2023-08-31
Other Investments Other Than Loans
45,514 GBP2023-08-31
40,764 GBP2022-08-31
Merchandise
112,927 GBP2023-08-31
101,054 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
126,575 GBP2023-08-31
179,988 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
2,852 GBP2023-08-31
3,926 GBP2022-08-31
Other Debtors
Current
10,000 GBP2023-08-31
12,376 GBP2022-08-31
Prepayments
Current
13,448 GBP2023-08-31
14,260 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
152,875 GBP2023-08-31
210,710 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
11,805 GBP2023-08-31
11,805 GBP2022-08-31
Trade Creditors/Trade Payables
Current
151,881 GBP2023-08-31
179,082 GBP2022-08-31
Amounts owed to group undertakings
Current
2,099 GBP2023-08-31
2,099 GBP2022-08-31
Corporation Tax Payable
Current
10,179 GBP2023-08-31
8,957 GBP2022-08-31
Other Taxation & Social Security Payable
Current
7,079 GBP2023-08-31
7,643 GBP2022-08-31
Other Creditors
Current
3,581 GBP2023-08-31
19,670 GBP2022-08-31
Accrued Liabilities
Current
66,680 GBP2023-08-31
49,655 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
61,565 GBP2023-08-31
73,371 GBP2022-08-31
Between one and five year, hire purchase agreements
61,565 GBP2023-08-31
73,371 GBP2022-08-31
hire purchase agreements
73,370 GBP2023-08-31
85,176 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,251 GBP2023-08-31
5,047 GBP2022-08-31
Between one and five year
1,252 GBP2022-08-31
All periods
1,251 GBP2023-08-31
6,299 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,296 GBP2023-08-31
24,723 GBP2022-08-31