Average Number of Employees
102020-04-01 ~ 2021-03-31
102019-04-01 ~ 2020-03-31
Property, Plant & Equipment
125,263 GBP2021-03-31
88,835 GBP2020-03-31
Fixed Assets - Investments
35 GBP2021-03-31
35 GBP2020-03-31
Fixed Assets
125,298 GBP2021-03-31
88,870 GBP2020-03-31
Total Inventories
11,116 GBP2021-03-31
14,246 GBP2020-03-31
Debtors
Non-current
8,415 GBP2021-03-31
56,500 GBP2020-03-31
Current
179,310 GBP2021-03-31
137,551 GBP2020-03-31
Cash at bank and in hand
218,366 GBP2021-03-31
30,153 GBP2020-03-31
Current Assets
417,207 GBP2021-03-31
238,450 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-322,875 GBP2021-03-31
-197,248 GBP2020-03-31
Net Current Assets/Liabilities
94,332 GBP2021-03-31
41,202 GBP2020-03-31
Total Assets Less Current Liabilities
219,630 GBP2021-03-31
130,072 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-207,200 GBP2021-03-31
-32,993 GBP2020-03-31
Net Assets/Liabilities
-11,151 GBP2021-03-31
80,467 GBP2020-03-31
Equity
Called up share capital
1,000 GBP2021-03-31
1,000 GBP2020-03-31
Retained earnings (accumulated losses)
-12,151 GBP2021-03-31
79,467 GBP2020-03-31
Equity
-11,151 GBP2021-03-31
80,467 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
188,491 GBP2021-03-31
141,184 GBP2020-03-31
Motor vehicles
36,741 GBP2021-03-31
10,995 GBP2020-03-31
Furniture and fittings
7,133 GBP2021-03-31
7,133 GBP2020-03-31
Office equipment
16,987 GBP2021-03-31
16,188 GBP2020-03-31
Other
57,913 GBP2021-03-31
57,913 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
307,265 GBP2021-03-31
233,413 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,292 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-6,292 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
72,089 GBP2020-03-31
Motor vehicles
7,515 GBP2020-03-31
Furniture and fittings
3,566 GBP2020-03-31
Office equipment
13,005 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
144,577 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
29,940 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Owned/Freehold
7,306 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings, Owned/Freehold
512 GBP2020-04-01 ~ 2021-03-31
Office equipment, Owned/Freehold
961 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
40,890 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,466 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,466 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
98,563 GBP2021-03-31
Motor vehicles
14,821 GBP2021-03-31
Furniture and fittings
4,078 GBP2021-03-31
Office equipment
13,966 GBP2021-03-31
Other
50,573 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,001 GBP2021-03-31
Property, Plant & Equipment
Plant and equipment
89,928 GBP2021-03-31
69,094 GBP2020-03-31
Motor vehicles
21,920 GBP2021-03-31
3,480 GBP2020-03-31
Furniture and fittings
3,055 GBP2021-03-31
3,567 GBP2020-03-31
Office equipment
3,021 GBP2021-03-31
3,183 GBP2020-03-31
Other
7,340 GBP2021-03-31
9,511 GBP2020-03-31
Raw materials and consumables
11,040 GBP2021-03-31
14,082 GBP2020-03-31
Finished Goods/Goods for Resale
76 GBP2021-03-31
164 GBP2020-03-31
Other Debtors
Non-current
8,415 GBP2021-03-31
56,500 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
546 GBP2021-03-31
7,312 GBP2020-03-31
Other Debtors
Current
178,397 GBP2021-03-31
129,893 GBP2020-03-31
Prepayments/Accrued Income
Current
367 GBP2021-03-31
346 GBP2020-03-31
Bank Borrowings
Current
10,519 GBP2021-03-31
Trade Creditors/Trade Payables
Current
93,760 GBP2021-03-31
94,735 GBP2020-03-31
Corporation Tax Payable
Current
20,060 GBP2021-03-31
4,179 GBP2020-03-31
Taxation/Social Security Payable
Current
41,084 GBP2021-03-31
27,887 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
46,639 GBP2021-03-31
24,377 GBP2020-03-31
Other Creditors
Current
67,885 GBP2021-03-31
18,372 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
42,928 GBP2021-03-31
27,698 GBP2020-03-31
Creditors
Current
322,875 GBP2021-03-31
197,248 GBP2020-03-31
Bank Borrowings
Non-current
189,481 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
17,719 GBP2021-03-31
32,993 GBP2020-03-31
Creditors
Non-current
207,200 GBP2021-03-31
32,993 GBP2020-03-31
Minimum gross finance lease payments owing
64,358 GBP2021-03-31
57,370 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-03-31
1,000 shares2020-03-31
Par Value of Share
Class 1 ordinary share
1.002020-04-01 ~ 2021-03-31
Net Deferred Tax Liability/Asset
-23,581 GBP2021-03-31
-16,612 GBP2020-03-31
-7,993 GBP2019-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,969 GBP2020-04-01 ~ 2021-03-31
-8,619 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,581 GBP2021-03-31
-16,612 GBP2020-03-31