Cost of Sales
-15,736,340 GBP2022-11-01 ~ 2023-10-31
-13,768,483 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-6,067,517 GBP2022-11-01 ~ 2023-10-31
-4,370,251 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
6,497,979 GBP2022-11-01 ~ 2023-10-31
6,536,718 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
4,847,025 GBP2022-11-01 ~ 2023-10-31
4,933,974 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Other
21,500 GBP2023-10-31
43,000 GBP2022-10-31
Property, Plant & Equipment
352,258 GBP2023-10-31
399,960 GBP2022-10-31
Fixed Assets - Investments
1 GBP2023-10-31
1 GBP2022-10-31
Fixed Assets
373,759 GBP2023-10-31
442,961 GBP2022-10-31
Debtors
30,273,951 GBP2023-10-31
26,761,162 GBP2022-10-31
Cash at bank and in hand
4,348,979 GBP2023-10-31
3,983,909 GBP2022-10-31
Current Assets
34,622,930 GBP2023-10-31
30,745,071 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-18,744,925 GBP2023-10-31
-13,971,622 GBP2022-10-31
Net Current Assets/Liabilities
15,878,005 GBP2023-10-31
16,773,449 GBP2022-10-31
Total Assets Less Current Liabilities
16,251,764 GBP2023-10-31
17,216,410 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-1,563,320 GBP2023-10-31
-2,698,991 GBP2022-10-31
Net Assets/Liabilities
14,688,444 GBP2023-10-31
14,517,419 GBP2022-10-31
Equity
Called up share capital
115 GBP2023-10-31
115 GBP2022-10-31
115 GBP2021-10-31
Share premium
207,740 GBP2023-10-31
207,740 GBP2022-10-31
207,740 GBP2021-10-31
Retained earnings (accumulated losses)
14,467,633 GBP2023-10-31
14,296,608 GBP2022-10-31
12,681,794 GBP2021-10-31
Equity
14,688,444 GBP2023-10-31
14,517,419 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
4,847,025 GBP2022-11-01 ~ 2023-10-31
4,933,974 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-3,319,160 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-4,676,000 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
50,000 GBP2022-11-01 ~ 2023-10-31
40,000 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
162022-11-01 ~ 2023-10-31
Wages/Salaries
2,852,909 GBP2022-11-01 ~ 2023-10-31
1,964,744 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,184 GBP2022-11-01 ~ 2023-10-31
14,477 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,257,238 GBP2022-11-01 ~ 2023-10-31
2,244,175 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
1,086,540 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-400,366 GBP2022-11-01 ~ 2023-10-31
389,300 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
30,000 GBP2022-10-31
Computer software
107,500 GBP2022-10-31
Intangible Assets - Gross Cost
137,500 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
30,000 GBP2023-10-31
30,000 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
116,000 GBP2023-10-31
94,500 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
21,500 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
0 GBP2023-10-31
0 GBP2022-10-31
Intangible Assets
21,500 GBP2023-10-31
43,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
110,405 GBP2023-10-31
110,405 GBP2022-10-31
Furniture and fittings
396,701 GBP2023-10-31
394,771 GBP2022-10-31
Motor vehicles
534,950 GBP2023-10-31
472,458 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,042,056 GBP2023-10-31
977,634 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
95,521 GBP2023-10-31
90,560 GBP2022-10-31
Furniture and fittings
289,201 GBP2023-10-31
248,749 GBP2022-10-31
Motor vehicles
305,076 GBP2023-10-31
238,365 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
689,798 GBP2023-10-31
577,674 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
4,961 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
40,452 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
66,711 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,124 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
14,884 GBP2023-10-31
19,845 GBP2022-10-31
Furniture and fittings
107,500 GBP2023-10-31
146,022 GBP2022-10-31
Motor vehicles
229,874 GBP2023-10-31
234,093 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
15,549,220 GBP2023-10-31
16,196,578 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
797,568 GBP2023-10-31
797,568 GBP2022-10-31
Other Debtors
Current
2,609,074 GBP2023-10-31
2,684,103 GBP2022-10-31
Prepayments/Accrued Income
Current
7,054,690 GBP2023-10-31
3,133,857 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
479,959 GBP2023-10-31
79,593 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
26,490,511 GBP2023-10-31
22,891,699 GBP2022-10-31
Prepayments/Accrued Income
3,869,463 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
10,119 GBP2023-10-31
15,031 GBP2022-10-31
Trade Creditors/Trade Payables
Current
5,513,931 GBP2023-10-31
3,977,517 GBP2022-10-31
Corporation Tax Payable
Current
2,511,775 GBP2023-10-31
1,560,455 GBP2022-10-31
Other Taxation & Social Security Payable
Current
1,810,518 GBP2023-10-31
2,552,208 GBP2022-10-31
Other Creditors
Current
5,416,768 GBP2023-10-31
2,798,394 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
3,481,814 GBP2023-10-31
3,068,017 GBP2022-10-31
Creditors
Current
18,744,925 GBP2023-10-31
13,971,622 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
54,367 GBP2023-10-31
0 GBP2022-10-31
Creditors
Non-current
1,563,320 GBP2023-10-31
2,698,991 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,119 GBP2023-10-31
15,031 GBP2022-10-31
Minimum gross finance lease payments owing
64,486 GBP2023-10-31
15,031 GBP2022-10-31
Equity
Called up share capital
115 GBP2023-10-31
115 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,000 GBP2023-10-31
28,000 GBP2022-10-31
Between two and five year
56,000 GBP2023-10-31
84,000 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,000 GBP2022-10-31