Intangible Assets
11,097 GBP2021-12-31
5,724 GBP2020-12-31
Property, Plant & Equipment
294,208 GBP2021-12-31
308,644 GBP2020-12-31
Fixed Assets
305,305 GBP2021-12-31
314,368 GBP2020-12-31
Total Inventories
56,416 GBP2021-12-31
13,209 GBP2020-12-31
Debtors
441,958 GBP2021-12-31
156,425 GBP2020-12-31
Cash at bank and in hand
4,195 GBP2021-12-31
56,887 GBP2020-12-31
Current Assets
502,569 GBP2021-12-31
226,521 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-933,204 GBP2021-12-31
-1,005,535 GBP2020-12-31
Net Current Assets/Liabilities
-430,635 GBP2021-12-31
-779,014 GBP2020-12-31
Total Assets Less Current Liabilities
-125,330 GBP2021-12-31
-464,646 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-38,333 GBP2021-12-31
0 GBP2020-12-31
Net Assets/Liabilities
-163,663 GBP2021-12-31
-464,646 GBP2020-12-31
Equity
Called up share capital
1,166 GBP2021-12-31
1,166 GBP2020-12-31
Share premium
56,145 GBP2021-12-31
56,145 GBP2020-12-31
Retained earnings (accumulated losses)
-220,974 GBP2021-12-31
-521,957 GBP2020-12-31
Equity
-163,663 GBP2021-12-31
-464,646 GBP2020-12-31
Average Number of Employees
912021-01-01 ~ 2021-12-31
572020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
338,728 GBP2021-12-31
199,584 GBP2020-12-31
Plant and equipment
269,564 GBP2021-12-31
496,683 GBP2020-12-31
Furniture and fittings
498,272 GBP2021-12-31
853,084 GBP2020-12-31
Motor vehicles
0 GBP2021-12-31
28,802 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,106,564 GBP2021-12-31
1,643,847 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-236,119 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-396,271 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-28,802 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-726,886 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
180,604 GBP2021-12-31
38,851 GBP2020-12-31
Plant and equipment
208,678 GBP2021-12-31
475,342 GBP2020-12-31
Furniture and fittings
423,074 GBP2021-12-31
815,040 GBP2020-12-31
Motor vehicles
0 GBP2021-12-31
5,970 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
812,356 GBP2021-12-31
1,335,203 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
23,633 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
12,770 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
41,753 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,156 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-279,434 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-433,719 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-5,970 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-719,123 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
158,124 GBP2021-12-31
160,733 GBP2020-12-31
Plant and equipment
60,886 GBP2021-12-31
21,341 GBP2020-12-31
Furniture and fittings
75,198 GBP2021-12-31
38,044 GBP2020-12-31
Motor vehicles
0 GBP2021-12-31
22,832 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
-30,887 GBP2021-12-31
126,967 GBP2020-12-31
Other Debtors
Amounts falling due within one year
472,845 GBP2021-12-31
29,458 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
441,958 GBP2021-12-31
156,425 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
394,560 GBP2021-12-31
355,136 GBP2020-12-31
Other Taxation & Social Security Payable
Current
456,483 GBP2021-12-31
0 GBP2020-12-31
Other Creditors
Current
72,161 GBP2021-12-31
650,399 GBP2020-12-31
Creditors
Current
933,204 GBP2021-12-31
1,005,535 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
38,333 GBP2021-12-31
0 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,593,952 GBP2021-12-31
1,733,588 GBP2020-12-31