Average Number of Employees
322023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets
520,869 GBP2023-12-31
787,915 GBP2022-12-31
Property, Plant & Equipment
51,199 GBP2023-12-31
64,203 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
572,069 GBP2023-12-31
852,119 GBP2022-12-31
Debtors
Current
166,331 GBP2023-12-31
254,629 GBP2022-12-31
Cash at bank and in hand
142,192 GBP2023-12-31
387,545 GBP2022-12-31
Current Assets
308,523 GBP2023-12-31
642,174 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,228,758 GBP2023-12-31
-1,742,773 GBP2022-12-31
Net Current Assets/Liabilities
-1,920,235 GBP2023-12-31
-1,100,599 GBP2022-12-31
Total Assets Less Current Liabilities
-1,348,166 GBP2023-12-31
-248,480 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-92,889 GBP2023-12-31
-274,008 GBP2022-12-31
Net Assets/Liabilities
-1,441,055 GBP2023-12-31
-522,488 GBP2022-12-31
Equity
Called up share capital
465,187 GBP2023-12-31
465,187 GBP2022-12-31
Share premium
489,806 GBP2023-12-31
489,806 GBP2022-12-31
Capital redemption reserve
42 GBP2023-12-31
42 GBP2022-12-31
Retained earnings (accumulated losses)
-2,396,090 GBP2023-12-31
-1,477,523 GBP2022-12-31
Equity
-1,441,055 GBP2023-12-31
-522,488 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,146,795 GBP2023-12-31
2,146,795 GBP2022-12-31
Intangible Assets - Gross Cost
2,230,102 GBP2023-12-31
2,230,102 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,660,638 GBP2023-12-31
1,421,360 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,709,234 GBP2023-12-31
1,442,187 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
267,047 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
486,157 GBP2023-12-31
725,435 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,355 GBP2023-12-31
21,355 GBP2022-12-31
Office equipment
119,490 GBP2023-12-31
116,002 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
140,845 GBP2023-12-31
137,357 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
20,186 GBP2022-12-31
Office equipment
52,971 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
73,157 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
174 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
16,315 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
16,489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,360 GBP2023-12-31
Office equipment
69,286 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,646 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
995 GBP2023-12-31
1,170 GBP2022-12-31
Office equipment
50,204 GBP2023-12-31
63,031 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
40,319 GBP2023-12-31
138,575 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
43,033 GBP2023-12-31
11,290 GBP2022-12-31
Other Debtors
Current
1,579 GBP2022-12-31
Prepayments/Accrued Income
Current
82,979 GBP2023-12-31
103,185 GBP2022-12-31
Cash and Cash Equivalents
142,192 GBP2023-12-31
387,545 GBP2022-12-31
Trade Creditors/Trade Payables
Current
71,048 GBP2023-12-31
123,639 GBP2022-12-31
Amounts owed to group undertakings
Current
568,994 GBP2023-12-31
Taxation/Social Security Payable
Current
68,545 GBP2023-12-31
89,467 GBP2022-12-31
Other Creditors
Current
38,758 GBP2023-12-31
51,902 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,481,413 GBP2023-12-31
1,477,765 GBP2022-12-31
Creditors
Current
2,228,758 GBP2023-12-31
1,742,773 GBP2022-12-31
Other Creditors
Non-current
31,916 GBP2023-12-31
34,190 GBP2022-12-31
Creditors
Non-current
92,889 GBP2023-12-31
274,008 GBP2022-12-31