Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
5832020-01-01 ~ 2020-12-31
6342019-01-01 ~ 2019-12-31
Profit/Loss
766,370 GBP2020-01-01 ~ 2020-12-31
300,107 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,281,800 GBP2020-12-31
5,133,806 GBP2019-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
79,894 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,306,222 GBP2020-12-31
2,746,990 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
590,237 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
31,005 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
1,975,578 GBP2020-12-31
2,386,816 GBP2019-12-31
Other Investments Other Than Loans
Non-current
8,750 GBP2020-12-31
8,750 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
124,849 GBP2020-12-31
119,041 GBP2019-12-31
Turnover/Revenue
18,342,992 GBP2020-01-01 ~ 2020-12-31
22,425,400 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-5,632,137 GBP2020-01-01 ~ 2020-12-31
-7,220,542 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
12,710,855 GBP2020-01-01 ~ 2020-12-31
15,204,858 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-13,121,847 GBP2020-01-01 ~ 2020-12-31
-14,722,951 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,066,141 GBP2020-01-01 ~ 2020-12-31
481,907 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
950,815 GBP2020-01-01 ~ 2020-12-31
360,244 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
766,370 GBP2020-01-01 ~ 2020-12-31
300,107 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
836,347 GBP2020-12-31
1,008,187 GBP2019-12-31
Property, Plant & Equipment
1,975,578 GBP2020-12-31
2,386,816 GBP2019-12-31
Fixed Assets - Investments
8,750 GBP2020-12-31
8,750 GBP2019-12-31
Fixed Assets
2,820,675 GBP2020-12-31
3,403,753 GBP2019-12-31
Total Inventories
82,090 GBP2020-12-31
66,299 GBP2019-12-31
Debtors
805,586 GBP2020-12-31
1,004,548 GBP2019-12-31
Cash at bank and in hand
2,045,480 GBP2020-12-31
1,174,400 GBP2019-12-31
Current Assets
2,933,156 GBP2020-12-31
2,245,247 GBP2019-12-31
Net Current Assets/Liabilities
-477,955 GBP2020-12-31
-1,468,295 GBP2019-12-31
Total Assets Less Current Liabilities
2,342,720 GBP2020-12-31
1,935,458 GBP2019-12-31
Creditors
Amounts falling due after one year
-958,551 GBP2020-12-31
-1,213,467 GBP2019-12-31
Net Assets/Liabilities
1,259,320 GBP2020-12-31
602,950 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
100 GBP2018-12-31
Retained earnings (accumulated losses)
1,259,220 GBP2020-12-31
602,850 GBP2019-12-31
852,743 GBP2018-12-31
Equity
1,259,320 GBP2020-12-31
602,950 GBP2019-12-31
Restated amount
602,950 GBP2019-12-31
852,843 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
766,370 GBP2020-01-01 ~ 2020-12-31
300,107 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
766,370 GBP2020-01-01 ~ 2020-12-31
300,107 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-110,000 GBP2020-01-01 ~ 2020-12-31
-550,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-110,000 GBP2020-01-01 ~ 2020-12-31
-550,000 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-110,000 GBP2020-01-01 ~ 2020-12-31
-550,000 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
-110,000 GBP2020-01-01 ~ 2020-12-31
-550,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
590,237 GBP2020-01-01 ~ 2020-12-31
623,548 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
5,928,018 GBP2020-01-01 ~ 2020-12-31
6,258,654 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
274,781 GBP2020-01-01 ~ 2020-12-31
307,168 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,810 GBP2020-01-01 ~ 2020-12-31
86,415 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
6,282,609 GBP2020-01-01 ~ 2020-12-31
6,652,237 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
8,628 GBP2020-01-01 ~ 2020-12-31
8,543 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,808 GBP2020-01-01 ~ 2020-12-31
-13,863 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
180,655 GBP2020-01-01 ~ 2020-12-31
68,446 GBP2019-01-01 ~ 2019-12-31
Dividends Paid on Shares
All ordinary shares
110,000 GBP2020-01-01 ~ 2020-12-31
550,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
1,584,851 GBP2020-12-31
Development expenditure
263,364 GBP2020-12-31
Intangible Assets - Gross Cost
1,848,215 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
895,849 GBP2020-12-31
737,659 GBP2019-12-31
Development expenditure
116,019 GBP2020-12-31
102,369 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,011,868 GBP2020-12-31
840,028 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
158,190 GBP2020-01-01 ~ 2020-12-31
Development expenditure
13,650 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
171,840 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
689,002 GBP2020-12-31
847,192 GBP2019-12-31
Development expenditure
147,345 GBP2020-12-31
160,995 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
5,281,800 GBP2020-12-31
5,133,806 GBP2019-12-31
Property, Plant & Equipment - Disposals
-79,894 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,306,222 GBP2020-12-31
2,746,990 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
590,237 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,005 GBP2020-01-01 ~ 2020-12-31
Amounts invested in assets
Cost valuation, Non-current
8,750 GBP2020-12-31
Non-current
8,750 GBP2020-12-31
8,750 GBP2019-12-31
Finished Goods
82,090 GBP2020-12-31
66,299 GBP2019-12-31
Prepayments
34,247 GBP2020-12-31
121,382 GBP2019-12-31
Other Debtors
771,339 GBP2020-12-31
883,166 GBP2019-12-31
Amounts falling due after one year
465,919 GBP2020-12-31
673,542 GBP2019-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
484,321 GBP2020-12-31
812,279 GBP2019-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,065,967 GBP2020-12-31
835,792 GBP2019-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
549,719 GBP2020-12-31
493,464 GBP2019-12-31
Corporation Tax Payable
Amounts falling due within one year
178,637 GBP2020-12-31
74,000 GBP2019-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
644,067 GBP2020-12-31
972,927 GBP2019-12-31
Amounts owed to directors
244,200 GBP2020-12-31
262,540 GBP2019-12-31
Other Creditors
Amounts falling due within one year
244,200 GBP2020-12-31
262,540 GBP2019-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
958,551 GBP2020-12-31
1,213,467 GBP2019-12-31
Deferred Tax Liabilities
124,849 GBP2020-12-31
119,041 GBP2019-12-31
Par Value of Share
Class 2 ordinary share
1 shares2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
75 shares2020-12-31
75 shares2019-12-31
Par Value of Share
Class 3 ordinary share
1 shares2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
25 shares2020-12-31
25 shares2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,393,765 GBP2020-12-31
2,478,000 GBP2019-12-31
Between one and five year
13,575,060 GBP2020-12-31
9,911,000 GBP2019-12-31
More than five year
16,968,825 GBP2020-12-31
15,406,000 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,937,650 GBP2020-12-31
27,795,000 GBP2019-12-31