Average Number of Employees
1312023-07-01 ~ 2024-06-30
1292022-07-01 ~ 2023-06-30
Turnover/Revenue
22,962,766 GBP2023-07-01 ~ 2024-06-30
18,571,842 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-5,313,150 GBP2023-07-01 ~ 2024-06-30
-3,764,719 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
17,649,616 GBP2023-07-01 ~ 2024-06-30
14,807,123 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-10,006,647 GBP2023-07-01 ~ 2024-06-30
-8,259,182 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
7,642,969 GBP2023-07-01 ~ 2024-06-30
6,547,941 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
857,762 GBP2023-07-01 ~ 2024-06-30
188,364 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-8,755 GBP2023-07-01 ~ 2024-06-30
-2,983 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
9,829,976 GBP2023-07-01 ~ 2024-06-30
6,733,322 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
7,068,640 GBP2023-07-01 ~ 2024-06-30
6,015,824 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
7,068,640 GBP2023-07-01 ~ 2024-06-30
3,200,072 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
9,444,349 GBP2024-06-30
7,298,733 GBP2023-06-30
Property, Plant & Equipment
167,595 GBP2024-06-30
330,902 GBP2023-06-30
Fixed Assets - Investments
39,248,178 GBP2024-06-30
39,248,052 GBP2023-06-30
Fixed Assets
48,860,122 GBP2024-06-30
46,877,687 GBP2023-06-30
Debtors
Current
30,002,470 GBP2024-06-30
6,609,730 GBP2023-06-30
Cash at bank and in hand
2,404,099 GBP2024-06-30
15,072,644 GBP2023-06-30
Current Assets
32,406,569 GBP2024-06-30
21,682,374 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-10,472,105 GBP2024-06-30
Net Current Assets/Liabilities
21,934,464 GBP2024-06-30
16,435,672 GBP2023-06-30
Total Assets Less Current Liabilities
70,794,586 GBP2024-06-30
63,313,359 GBP2023-06-30
Net Assets/Liabilities
70,312,692 GBP2024-06-30
63,244,052 GBP2023-06-30
Equity
Called up share capital
11,654 GBP2024-06-30
11,654 GBP2023-06-30
11,654 GBP2022-07-01
Share premium
1,193,186 GBP2024-06-30
1,193,186 GBP2023-06-30
1,193,186 GBP2022-07-01
Capital redemption reserve
45,092,280 GBP2024-06-30
45,092,280 GBP2023-06-30
45,092,280 GBP2022-07-01
Other miscellaneous reserve
-2,054,083 GBP2024-06-30
-2,054,083 GBP2023-06-30
761,669 GBP2022-07-01
Retained earnings (accumulated losses)
26,409,682 GBP2024-06-30
19,341,042 GBP2023-06-30
13,325,218 GBP2022-07-01
Equity
70,312,692 GBP2024-06-30
63,244,052 GBP2023-06-30
60,043,980 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
7,068,640 GBP2023-07-01 ~ 2024-06-30
6,015,824 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
16,200 GBP2023-07-01 ~ 2024-06-30
15,125 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
10,315,875 GBP2023-07-01 ~ 2024-06-30
8,137,723 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
1,554,486 GBP2023-07-01 ~ 2024-06-30
1,074,363 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
12,256,661 GBP2023-07-01 ~ 2024-06-30
9,485,806 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-79,970 GBP2023-07-01 ~ 2024-06-30
37,984 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
2,457,494 GBP2023-07-01 ~ 2024-06-30
1,380,331 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,583,108 GBP2024-06-30
1,583,108 GBP2023-06-30
Computer software
11,614,218 GBP2024-06-30
8,244,985 GBP2023-06-30
Intangible Assets - Gross Cost
14,087,128 GBP2024-06-30
10,717,895 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,583,108 GBP2024-06-30
1,513,709 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
4,642,779 GBP2024-06-30
3,419,162 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
1,223,617 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
69,399 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
34,514 GBP2024-06-30
41,756 GBP2023-06-30
Office equipment
725,461 GBP2024-06-30
624,127 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
759,975 GBP2024-06-30
665,883 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,242 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-7,242 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
20,967 GBP2023-06-30
Office equipment
314,014 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
334,981 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,019 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
259,523 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,124 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,124 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,862 GBP2024-06-30
Office equipment
566,518 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
592,380 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
8,652 GBP2024-06-30
20,789 GBP2023-06-30
Office equipment
158,943 GBP2024-06-30
310,113 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
120,742 GBP2024-06-30
108,953 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
29,482,223 GBP2024-06-30
6,280,687 GBP2023-06-30
Other Debtors
Current
286,726 GBP2024-06-30
53,622 GBP2023-06-30
Prepayments/Accrued Income
Current
112,779 GBP2024-06-30
166,468 GBP2023-06-30
Trade Creditors/Trade Payables
Current
32,125 GBP2024-06-30
3,273 GBP2023-06-30
Amounts owed to group undertakings
Current
7,317,035 GBP2024-06-30
2,635,138 GBP2023-06-30
Corporation Tax Payable
Current
2,348,750 GBP2024-06-30
1,227,365 GBP2023-06-30
Taxation/Social Security Payable
Current
138,580 GBP2023-06-30
Other Creditors
Current
588,501 GBP2024-06-30
858,717 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
185,694 GBP2024-06-30
383,629 GBP2023-06-30
Creditors
Current
10,472,105 GBP2024-06-30
5,246,702 GBP2023-06-30
Net Deferred Tax Liability/Asset
481,894 GBP2024-06-30
69,307 GBP2023-06-30
31,324 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
412,587 GBP2023-07-01 ~ 2024-06-30
37,983 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
496,118 GBP2024-06-30
69,307 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,654 shares2024-06-30
11,654 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,080 GBP2024-06-30
128,520 GBP2023-06-30
Between one and five year
2,835 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
58,080 GBP2024-06-30
131,355 GBP2023-06-30