Property, Plant & Equipment
580,084 GBP2024-12-31
740,671 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
580,184 GBP2024-12-31
740,771 GBP2023-12-31
Debtors
1,236,566 GBP2024-12-31
1,185,090 GBP2023-12-31
Cash at bank and in hand
492,337 GBP2024-12-31
354,097 GBP2023-12-31
Current Assets
3,581,010 GBP2024-12-31
2,985,433 GBP2023-12-31
Net Current Assets/Liabilities
2,326,311 GBP2024-12-31
2,016,650 GBP2023-12-31
Total Assets Less Current Liabilities
2,906,495 GBP2024-12-31
2,757,421 GBP2023-12-31
Net Assets/Liabilities
2,711,488 GBP2024-12-31
2,502,138 GBP2023-12-31
Equity
Called up share capital
1,850 GBP2024-12-31
1,850 GBP2023-12-31
Retained earnings (accumulated losses)
2,709,638 GBP2024-12-31
2,500,288 GBP2023-12-31
Equity
2,711,488 GBP2024-12-31
2,502,138 GBP2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
239,262 GBP2024-12-31
239,262 GBP2023-12-31
Furniture and fittings
159,281 GBP2024-12-31
145,647 GBP2023-12-31
Motor vehicles
86,069 GBP2024-12-31
86,069 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,030,610 GBP2024-12-31
1,218,771 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-247,547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
201,693 GBP2024-12-31
189,170 GBP2023-12-31
Furniture and fittings
121,776 GBP2024-12-31
109,273 GBP2023-12-31
Motor vehicles
62,338 GBP2024-12-31
54,428 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
450,526 GBP2024-12-31
478,100 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
54,600 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
12,523 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
12,503 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,536 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-115,110 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
37,569 GBP2024-12-31
50,092 GBP2023-12-31
Furniture and fittings
37,505 GBP2024-12-31
36,374 GBP2023-12-31
Motor vehicles
23,731 GBP2024-12-31
31,641 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
622,564 GBP2023-12-31
Investments in group undertakings and participating interests
100 GBP2024-12-31
100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
631,726 GBP2024-12-31
546,648 GBP2023-12-31
Amounts Owed By Related Parties
553,504 GBP2024-12-31
Current
585,464 GBP2023-12-31
Other Debtors
Amounts falling due within one year
51,336 GBP2024-12-31
52,978 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,236,566 GBP2024-12-31
1,185,090 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
19,853 GBP2024-12-31
19,202 GBP2023-12-31
Trade Creditors/Trade Payables
Current
496,599 GBP2024-12-31
514,065 GBP2023-12-31
Amounts owed to group undertakings
Current
54,319 GBP2024-12-31
27,788 GBP2023-12-31
Corporation Tax Payable
Current
274,127 GBP2024-12-31
65,543 GBP2023-12-31
Other Taxation & Social Security Payable
Current
300,765 GBP2024-12-31
192,340 GBP2023-12-31
Other Creditors
Current
109,036 GBP2024-12-31
149,845 GBP2023-12-31
Creditors
Current
1,254,699 GBP2024-12-31
968,783 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
89,815 GBP2024-12-31
108,743 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
72,052 GBP2024-12-31
48,929 GBP2023-12-31