Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
47,822,397 GBP2023-04-01 ~ 2024-03-31
17,691,366 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
40,670,004 GBP2023-04-01 ~ 2024-03-31
12,117,139 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,152,393 GBP2023-04-01 ~ 2024-03-31
5,574,227 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,722,762 GBP2023-04-01 ~ 2024-03-31
4,204,202 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,471,295 GBP2023-04-01 ~ 2024-03-31
1,397,585 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,285 GBP2023-04-01 ~ 2024-03-31
8,951 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
45,439 GBP2023-04-01 ~ 2024-03-31
17,022 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
624,285 GBP2023-04-01 ~ 2024-03-31
1,389,514 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-37,374 GBP2023-04-01 ~ 2024-03-31
-27,893 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
661,659 GBP2023-04-01 ~ 2024-03-31
1,417,407 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
661,659 GBP2023-04-01 ~ 2024-03-31
1,417,407 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
78,566 GBP2024-03-31
188,060 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
78,567 GBP2024-03-31
188,061 GBP2023-03-31
Debtors
22,121,779 GBP2024-03-31
21,153,985 GBP2023-03-31
Cash at bank and in hand
3,166,487 GBP2024-03-31
1,109,270 GBP2023-03-31
Current Assets
25,288,266 GBP2024-03-31
22,263,255 GBP2023-03-31
Creditors
Current
17,755,586 GBP2024-03-31
15,593,406 GBP2023-03-31
Net Current Assets/Liabilities
7,532,680 GBP2024-03-31
6,669,849 GBP2023-03-31
Total Assets Less Current Liabilities
7,611,247 GBP2024-03-31
6,857,910 GBP2023-03-31
Creditors
Non-current
-559,110 GBP2024-03-31
-430,059 GBP2023-03-31
Net Assets/Liabilities
7,042,495 GBP2024-03-31
6,380,836 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
7,032,495 GBP2024-03-31
6,370,836 GBP2023-03-31
4,953,429 GBP2022-03-31
Equity
7,042,495 GBP2024-03-31
6,380,836 GBP2023-03-31
4,963,429 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
661,659 GBP2023-04-01 ~ 2024-03-31
1,417,407 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,766,749 GBP2023-04-01 ~ 2024-03-31
2,527,818 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
360,918 GBP2023-04-01 ~ 2024-03-31
311,022 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,901 GBP2023-04-01 ~ 2024-03-31
92,875 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,250,568 GBP2023-04-01 ~ 2024-03-31
2,931,715 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
522023-04-01 ~ 2024-03-31
582022-04-01 ~ 2023-03-31
Director Remuneration
813,081 GBP2023-04-01 ~ 2024-03-31
535,340 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
53,852 GBP2023-04-01 ~ 2024-03-31
64,552 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
41,848 GBP2023-04-01 ~ 2024-03-31
14,011 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
156,071 GBP2023-04-01 ~ 2024-03-31
264,008 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
113,545 GBP2024-03-31
113,545 GBP2023-03-31
Furniture and fittings
17,282 GBP2024-03-31
11,837 GBP2023-03-31
Motor vehicles
89,450 GBP2024-03-31
201,650 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
220,277 GBP2024-03-31
327,032 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-551 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-112,200 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-112,751 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
80,182 GBP2024-03-31
56,611 GBP2023-03-31
Furniture and fittings
9,350 GBP2024-03-31
6,932 GBP2023-03-31
Motor vehicles
52,179 GBP2024-03-31
75,429 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,711 GBP2024-03-31
138,972 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,571 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,418 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
27,863 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,852 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-51,113 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,113 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
33,363 GBP2024-03-31
56,934 GBP2023-03-31
Furniture and fittings
7,932 GBP2024-03-31
4,905 GBP2023-03-31
Motor vehicles
37,271 GBP2024-03-31
126,221 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-03-31
Investments in Group Undertakings
1 GBP2024-03-31
1 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,943,590 GBP2024-03-31
2,017,415 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,669,048 GBP2024-03-31
13,803,703 GBP2023-03-31
Other Debtors
Current
5,607,245 GBP2024-03-31
3,401,604 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
1,442,616 GBP2023-03-31
Prepayments
Current
161,754 GBP2024-03-31
488,647 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
15,381,637 GBP2024-03-31
21,153,985 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,239,166 GBP2024-03-31
6,435,035 GBP2023-03-31
Amounts owed to group undertakings
Current
2,368,423 GBP2024-03-31
2,134,510 GBP2023-03-31
Other Taxation & Social Security Payable
Current
203,449 GBP2024-03-31
387,526 GBP2023-03-31
Other Creditors
Current
10,762,825 GBP2024-03-31
6,380,201 GBP2023-03-31
Accrued Liabilities
Current
657,490 GBP2024-03-31
256,134 GBP2023-03-31
Other Creditors
Non-current
559,110 GBP2024-03-31
430,059 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,009 GBP2024-03-31
299,304 GBP2023-03-31
Between one and five year
186,405 GBP2024-03-31
354,786 GBP2023-03-31
All periods
342,414 GBP2024-03-31
654,090 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,642 GBP2024-03-31
47,015 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
661,659 GBP2023-04-01 ~ 2024-03-31