Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
50,975,052 GBP2024-04-01 ~ 2025-03-31
47,822,397 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
41,172,417 GBP2024-04-01 ~ 2025-03-31
40,670,004 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
9,802,635 GBP2024-04-01 ~ 2025-03-31
7,152,393 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
4,733,178 GBP2024-04-01 ~ 2025-03-31
4,722,762 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
5,228,946 GBP2024-04-01 ~ 2025-03-31
2,471,295 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,876 GBP2024-04-01 ~ 2025-03-31
4,285 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
21,313 GBP2024-04-01 ~ 2025-03-31
45,439 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,128,761 GBP2024-04-01 ~ 2025-03-31
624,285 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
624,633 GBP2024-04-01 ~ 2025-03-31
-37,374 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
4,504,128 GBP2024-04-01 ~ 2025-03-31
661,659 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
4,504,128 GBP2024-04-01 ~ 2025-03-31
661,659 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
50,848 GBP2025-03-31
78,566 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
50,849 GBP2025-03-31
78,567 GBP2024-03-31
Debtors
14,996,983 GBP2025-03-31
22,121,779 GBP2024-03-31
Cash at bank and in hand
3,068,817 GBP2025-03-31
3,166,487 GBP2024-03-31
Current Assets
18,065,800 GBP2025-03-31
25,288,266 GBP2024-03-31
Creditors
Current
15,680,769 GBP2025-03-31
17,755,586 GBP2024-03-31
Net Current Assets/Liabilities
2,385,031 GBP2025-03-31
7,532,680 GBP2024-03-31
Total Assets Less Current Liabilities
2,435,880 GBP2025-03-31
7,611,247 GBP2024-03-31
Creditors
Non-current
-386,545 GBP2025-03-31
-559,110 GBP2024-03-31
Net Assets/Liabilities
2,036,623 GBP2025-03-31
7,042,495 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,026,623 GBP2025-03-31
7,032,495 GBP2024-03-31
6,370,836 GBP2023-03-31
Equity
2,036,623 GBP2025-03-31
7,042,495 GBP2024-03-31
6,380,836 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,504,128 GBP2024-04-01 ~ 2025-03-31
661,659 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-9,510,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-9,510,000 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
3,434,577 GBP2024-04-01 ~ 2025-03-31
2,766,749 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
426,369 GBP2024-04-01 ~ 2025-03-31
360,918 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,893 GBP2024-04-01 ~ 2025-03-31
122,901 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,999,839 GBP2024-04-01 ~ 2025-03-31
3,250,568 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
602024-04-01 ~ 2025-03-31
522023-04-01 ~ 2024-03-31
Director Remuneration
820,900 GBP2024-04-01 ~ 2025-03-31
813,081 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
42,247 GBP2024-04-01 ~ 2025-03-31
53,852 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
41,848 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
621,563 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
1,282,190 GBP2024-04-01 ~ 2025-03-31
156,071 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
107,382 GBP2025-03-31
113,545 GBP2024-03-31
Furniture and fittings
17,282 GBP2025-03-31
17,282 GBP2024-03-31
Motor vehicles
89,450 GBP2025-03-31
89,450 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
214,114 GBP2025-03-31
220,277 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-20,692 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-20,692 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
81,576 GBP2025-03-31
80,182 GBP2024-03-31
Furniture and fittings
11,621 GBP2025-03-31
9,350 GBP2024-03-31
Motor vehicles
70,069 GBP2025-03-31
52,179 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,266 GBP2025-03-31
141,711 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,086 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,271 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
17,890 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,247 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-20,692 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,692 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
25,806 GBP2025-03-31
33,363 GBP2024-03-31
Furniture and fittings
5,661 GBP2025-03-31
7,932 GBP2024-03-31
Motor vehicles
19,381 GBP2025-03-31
37,271 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-03-31
Investments in Group Undertakings
1 GBP2025-03-31
1 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,644,208 GBP2025-03-31
3,943,590 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
8,642,643 GBP2025-03-31
5,669,048 GBP2024-03-31
Other Debtors
Current
3,617,244 GBP2025-03-31
5,607,245 GBP2024-03-31
Prepayments
Current
92,888 GBP2025-03-31
161,754 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
14,996,983 GBP2025-03-31
Amounts falling due within one year, Current
15,381,637 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,617,813 GBP2025-03-31
3,239,166 GBP2024-03-31
Amounts owed to group undertakings
Current
3,291,356 GBP2025-03-31
2,368,423 GBP2024-03-31
Corporation Tax Payable
Current
621,563 GBP2025-03-31
Other Taxation & Social Security Payable
Current
226,307 GBP2025-03-31
203,449 GBP2024-03-31
Other Creditors
Current
9,067,326 GBP2025-03-31
10,762,825 GBP2024-03-31
Accrued Liabilities
Current
518,152 GBP2025-03-31
657,490 GBP2024-03-31
Other Creditors
Non-current
386,545 GBP2025-03-31
559,110 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
133,169 GBP2025-03-31
156,009 GBP2024-03-31
Between one and five year
56,421 GBP2025-03-31
186,405 GBP2024-03-31
All periods
189,590 GBP2025-03-31
342,414 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
12,712 GBP2025-03-31
9,642 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
4,504,128 GBP2024-04-01 ~ 2025-03-31