96090 - Other Service Activities N.e.c.
Cost of Sales
-295,016,875 GBP2024-07-01 ~ 2025-06-30
-286,639,319 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-10,736,054 GBP2024-07-01 ~ 2025-06-30
-9,620,116 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
915,807 GBP2024-07-01 ~ 2025-06-30
948,658 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,168,699 GBP2024-07-01 ~ 2025-06-30
1,362,988 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
837,154 GBP2024-07-01 ~ 2025-06-30
1,018,150 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
837,154 GBP2024-07-01 ~ 2025-06-30
1,018,150 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
2,620 GBP2025-06-30
0 GBP2024-06-30
Debtors
3,382,121 GBP2025-06-30
4,865,561 GBP2024-06-30
Cash at bank and in hand
17,513,691 GBP2025-06-30
24,515,684 GBP2024-06-30
Current Assets
20,895,812 GBP2025-06-30
29,381,245 GBP2024-06-30
Creditors
Current
-16,420,124 GBP2025-06-30
-25,240,091 GBP2024-06-30
Net Current Assets/Liabilities
4,475,688 GBP2025-06-30
4,141,154 GBP2024-06-30
Total Assets Less Current Liabilities
4,478,308 GBP2025-06-30
4,141,154 GBP2024-06-30
Creditors
Non-current
-500,000 GBP2025-06-30
-1,000,000 GBP2024-06-30
Net Assets/Liabilities
3,978,308 GBP2025-06-30
3,141,154 GBP2024-06-30
Equity
Called up share capital
100,000 GBP2025-06-30
100,000 GBP2024-06-30
Retained earnings (accumulated losses)
3,878,308 GBP2025-06-30
3,041,154 GBP2024-06-30
2,023,004 GBP2023-06-30
Equity
3,978,308 GBP2025-06-30
3,141,154 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
837,154 GBP2024-07-01 ~ 2025-06-30
1,018,150 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
27,270 GBP2024-07-01 ~ 2025-06-30
10,976 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1902024-07-01 ~ 2025-06-30
1802023-07-01 ~ 2024-06-30
Wages/Salaries
5,618,095 GBP2024-07-01 ~ 2025-06-30
5,254,240 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
232,992 GBP2024-07-01 ~ 2025-06-30
280,653 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
6,327,944 GBP2024-07-01 ~ 2025-06-30
5,926,616 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
397,222 GBP2024-07-01 ~ 2025-06-30
0 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
890 GBP2024-07-01 ~ 2025-06-30
-11,305 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,325 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,325 GBP2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,472 GBP2025-06-30
18,460 GBP2024-06-30
Computers
362,979 GBP2025-06-30
361,229 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
382,451 GBP2025-06-30
379,689 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,516 GBP2025-06-30
18,460 GBP2024-06-30
Computers
361,315 GBP2025-06-30
361,229 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
379,831 GBP2025-06-30
379,689 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
56 GBP2024-07-01 ~ 2025-06-30
Computers
86 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
142 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
956 GBP2025-06-30
0 GBP2024-06-30
Computers
1,664 GBP2025-06-30
0 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
894,605 GBP2025-06-30
1,204,536 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
383,000 GBP2025-06-30
383,000 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
416 GBP2025-06-30
1,306 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
3,382,121 GBP2025-06-30
4,865,561 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
500,000 GBP2025-06-30
500,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
5,840,554 GBP2025-06-30
13,452,044 GBP2024-06-30
Corporation Tax Payable
Current
180,558 GBP2025-06-30
353,622 GBP2024-06-30
Other Creditors
Current
468,000 GBP2025-06-30
469,040 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,833,383 GBP2025-06-30
2,388,674 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
16,420,124 GBP2025-06-30
25,240,091 GBP2024-06-30
Bank Borrowings
1,000,000 GBP2025-06-30
1,500,000 GBP2024-06-30
Total Borrowings
Current
500,000 GBP2025-06-30
500,000 GBP2024-06-30
Non-current
500,000 GBP2025-06-30
1,000,000 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
500,000 GBP2025-06-30
1,000,000 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-06-30
100,000 shares2024-06-30