Average Number of Employees
1702021-12-01 ~ 2022-11-30
1632020-12-01 ~ 2021-11-30
Turnover/Revenue
22,014,711 GBP2021-12-01 ~ 2022-11-30
18,641,075 GBP2020-12-01 ~ 2021-11-30
Cost of Sales
-16,492,393 GBP2021-12-01 ~ 2022-11-30
-13,769,799 GBP2020-12-01 ~ 2021-11-30
Gross Profit/Loss
5,522,318 GBP2021-12-01 ~ 2022-11-30
4,871,276 GBP2020-12-01 ~ 2021-11-30
Administrative Expenses
-3,914,277 GBP2021-12-01 ~ 2022-11-30
-3,416,762 GBP2020-12-01 ~ 2021-11-30
Operating Profit/Loss
1,614,513 GBP2021-12-01 ~ 2022-11-30
1,559,910 GBP2020-12-01 ~ 2021-11-30
Other Interest Receivable/Similar Income (Finance Income)
1,171 GBP2021-12-01 ~ 2022-11-30
285 GBP2020-12-01 ~ 2021-11-30
Profit/Loss on Ordinary Activities Before Tax
1,449,852 GBP2021-12-01 ~ 2022-11-30
1,428,535 GBP2020-12-01 ~ 2021-11-30
Profit/Loss
1,319,897 GBP2021-12-01 ~ 2022-11-30
895,846 GBP2020-12-01 ~ 2021-11-30
Intangible Assets
10,063 GBP2022-11-30
13,334 GBP2021-11-30
Property, Plant & Equipment
11,344,750 GBP2022-11-30
10,007,965 GBP2021-11-30
Fixed Assets
11,354,813 GBP2022-11-30
10,021,299 GBP2021-11-30
Total Inventories
38,261 GBP2022-11-30
26,824 GBP2021-11-30
Debtors
Current
8,520,084 GBP2022-11-30
3,066,093 GBP2021-11-30
Cash at bank and in hand
1,463,837 GBP2022-11-30
3,263,297 GBP2021-11-30
Current Assets
10,022,182 GBP2022-11-30
6,356,214 GBP2021-11-30
Creditors
Current, Amounts falling due within one year
-5,543,037 GBP2022-11-30
-4,033,420 GBP2021-11-30
Net Current Assets/Liabilities
4,479,145 GBP2022-11-30
2,322,794 GBP2021-11-30
Total Assets Less Current Liabilities
15,833,958 GBP2022-11-30
12,344,093 GBP2021-11-30
Creditors
Non-current, Amounts falling due after one year
-5,917,815 GBP2022-11-30
-3,780,202 GBP2021-11-30
Net Assets/Liabilities
8,353,523 GBP2022-11-30
7,133,626 GBP2021-11-30
Equity
Called up share capital
20,000 GBP2022-11-30
20,000 GBP2021-11-30
20,000 GBP2020-12-01
Retained earnings (accumulated losses)
8,333,523 GBP2022-11-30
7,113,626 GBP2021-11-30
6,317,780 GBP2020-12-01
Equity
8,353,523 GBP2022-11-30
7,133,626 GBP2021-11-30
6,337,780 GBP2020-12-01
Profit/Loss
Retained earnings (accumulated losses)
1,319,897 GBP2021-12-01 ~ 2022-11-30
895,846 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,319,897 GBP2021-12-01 ~ 2022-11-30
895,846 GBP2020-12-01 ~ 2021-11-30
Comprehensive Income/Expense
1,319,897 GBP2021-12-01 ~ 2022-11-30
895,846 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2021-12-01 ~ 2022-11-30
-100,000 GBP2020-12-01 ~ 2021-11-30
Dividends Paid
-100,000 GBP2021-12-01 ~ 2022-11-30
-100,000 GBP2020-12-01 ~ 2021-11-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-100,000 GBP2021-12-01 ~ 2022-11-30
-100,000 GBP2020-12-01 ~ 2021-11-30
Equity - Income/Expense Recognised Directly
-100,000 GBP2021-12-01 ~ 2022-11-30
-100,000 GBP2020-12-01 ~ 2021-11-30
Audit Fees/Expenses
12,177 GBP2021-12-01 ~ 2022-11-30
11,775 GBP2020-12-01 ~ 2021-11-30
Wages/Salaries
7,239,440 GBP2021-12-01 ~ 2022-11-30
6,331,840 GBP2020-12-01 ~ 2021-11-30
Social Security Costs
851,131 GBP2021-12-01 ~ 2022-11-30
683,956 GBP2020-12-01 ~ 2021-11-30
Staff Costs/Employee Benefits Expense
8,562,874 GBP2021-12-01 ~ 2022-11-30
7,348,841 GBP2020-12-01 ~ 2021-11-30
Director Remuneration
268,956 GBP2021-12-01 ~ 2022-11-30
279,207 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
129,955 GBP2021-12-01 ~ 2022-11-30
565,108 GBP2020-12-01 ~ 2021-11-30
Tax Expense/Credit at Applicable Tax Rate
275,478 GBP2021-12-01 ~ 2022-11-30
271,422 GBP2020-12-01 ~ 2021-11-30
Intangible Assets - Gross Cost
Development expenditure
176,260 GBP2022-11-30
176,260 GBP2021-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
166,197 GBP2022-11-30
162,926 GBP2021-11-30
Intangible Assets
Development expenditure
10,063 GBP2022-11-30
13,334 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,107,463 GBP2022-11-30
19,981,271 GBP2021-11-30
Office equipment
124,116 GBP2022-11-30
99,474 GBP2021-11-30
Other
316,903 GBP2022-11-30
45,146 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
22,548,482 GBP2022-11-30
20,125,891 GBP2021-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,099,150 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals
-1,099,150 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,061,027 GBP2021-11-30
Office equipment
56,899 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,117,926 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,065,737 GBP2021-12-01 ~ 2022-11-30
Office equipment, Owned/Freehold
15,055 GBP2021-12-01 ~ 2022-11-30
Owned/Freehold
2,080,792 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-994,986 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-994,986 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,131,778 GBP2022-11-30
Office equipment
71,954 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,203,732 GBP2022-11-30
Property, Plant & Equipment
Plant and equipment
10,975,685 GBP2022-11-30
9,920,244 GBP2021-11-30
Office equipment
52,162 GBP2022-11-30
42,575 GBP2021-11-30
Other
316,903 GBP2022-11-30
45,146 GBP2021-11-30
Plant and equipment, Under hire purchased contracts or finance leases
5,801,293 GBP2022-11-30
5,506,197 GBP2021-11-30
Raw materials and consumables
38,261 GBP2022-11-30
26,824 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
3,311,480 GBP2022-11-30
2,918,086 GBP2021-11-30
Other Debtors
Current
5,090,971 GBP2022-11-30
4,626 GBP2021-11-30
Prepayments/Accrued Income
Current
117,633 GBP2022-11-30
110,962 GBP2021-11-30
Amount of corporation tax that is recoverable
Current
32,419 GBP2021-11-30
Bank Borrowings
Current
341,925 GBP2022-11-30
520,000 GBP2021-11-30
Trade Creditors/Trade Payables
Current
1,272,834 GBP2022-11-30
990,831 GBP2021-11-30
Corporation Tax Payable
Current
69 GBP2022-11-30
73 GBP2021-11-30
Taxation/Social Security Payable
Current
687,404 GBP2022-11-30
487,109 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Current
2,584,096 GBP2022-11-30
1,428,056 GBP2021-11-30
Other Creditors
Current
34,464 GBP2022-11-30
27,633 GBP2021-11-30
Accrued Liabilities/Deferred Income
Current
622,245 GBP2022-11-30
579,718 GBP2021-11-30
Creditors
Current
5,543,037 GBP2022-11-30
4,033,420 GBP2021-11-30
Bank Borrowings
Non-current
1,497,174 GBP2022-11-30
1,820,000 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Non-current
4,420,641 GBP2022-11-30
1,960,202 GBP2021-11-30
Creditors
Non-current
5,917,815 GBP2022-11-30
3,780,202 GBP2021-11-30
Bank Borrowings
Current, Amounts falling due within one year
341,925 GBP2022-11-30
520,000 GBP2021-11-30
Non-current, Between one and two years
358,869 GBP2022-11-30
520,000 GBP2021-11-30
Non-current, Between two and five year
1,138,305 GBP2022-11-30
1,300,000 GBP2021-11-30
Total Borrowings
1,839,099 GBP2022-11-30
2,340,000 GBP2021-11-30
Minimum gross finance lease payments owing
7,383,506 GBP2022-11-30
3,568,862 GBP2021-11-30
Net Deferred Tax Liability/Asset
-1,537,347 GBP2022-11-30
-1,407,392 GBP2021-11-30
-842,284 GBP2020-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-129,955 GBP2021-12-01 ~ 2022-11-30
-565,108 GBP2020-12-01 ~ 2021-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,879,546 GBP2022-11-30
-1,413,852 GBP2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2022-11-30
20,000 shares2021-11-30
Par Value of Share
Class 1 ordinary share
1.002021-12-01 ~ 2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
281,298 GBP2022-11-30
246,648 GBP2021-11-30
Between one and five year
797,792 GBP2022-11-30
632,592 GBP2021-11-30
More than five year
643,906 GBP2022-11-30
627,783 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,722,996 GBP2022-11-30
1,507,023 GBP2021-11-30