25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
152024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets
2,204 GBP2024-12-31
2,533 GBP2023-12-31
Property, Plant & Equipment
35,095 GBP2024-12-31
31,178 GBP2023-12-31
Investment Property
475,000 GBP2023-12-31
Fixed Assets
37,299 GBP2024-12-31
508,711 GBP2023-12-31
Total Inventories
224,186 GBP2024-12-31
254,995 GBP2023-12-31
Debtors
Non-current
768,709 GBP2024-12-31
Current
711,831 GBP2024-12-31
774,554 GBP2023-12-31
Cash at bank and in hand
171,815 GBP2024-12-31
1,069,658 GBP2023-12-31
Current Assets
1,876,541 GBP2024-12-31
2,099,207 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-291,838 GBP2024-12-31
Net Current Assets/Liabilities
1,584,703 GBP2024-12-31
1,918,104 GBP2023-12-31
Total Assets Less Current Liabilities
1,622,002 GBP2024-12-31
2,426,815 GBP2023-12-31
Net Assets/Liabilities
1,529,597 GBP2024-12-31
2,279,162 GBP2023-12-31
Equity
Called up share capital
1,001 GBP2024-12-31
1,001 GBP2023-12-31
Share premium
107,489 GBP2024-12-31
107,489 GBP2023-12-31
Revaluation reserve
-20,908 GBP2023-12-31
Retained earnings (accumulated losses)
1,421,107 GBP2024-12-31
2,191,580 GBP2023-12-31
Equity
1,529,597 GBP2024-12-31
2,279,162 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
3,048 GBP2024-12-31
2,643 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
844 GBP2024-12-31
110 GBP2023-12-31
Intangible Assets
Goodwill
2,204 GBP2024-12-31
2,533 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,284 GBP2024-12-31
16,284 GBP2023-12-31
Motor vehicles
44,696 GBP2024-12-31
41,399 GBP2023-12-31
Furniture and fittings
1,559 GBP2024-12-31
1,559 GBP2023-12-31
Computers
38,500 GBP2024-12-31
36,186 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
101,039 GBP2024-12-31
95,428 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-18,700 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-18,700 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
14,613 GBP2023-12-31
Motor vehicles
20,036 GBP2023-12-31
Furniture and fittings
1,023 GBP2023-12-31
Computers
28,578 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
64,250 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,789 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
2,539 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
11,770 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-10,076 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,076 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,948 GBP2024-12-31
Motor vehicles
18,749 GBP2024-12-31
Furniture and fittings
1,130 GBP2024-12-31
Computers
31,117 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,944 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,336 GBP2024-12-31
1,671 GBP2023-12-31
Motor vehicles
25,947 GBP2024-12-31
21,363 GBP2023-12-31
Furniture and fittings
429 GBP2024-12-31
536 GBP2023-12-31
Computers
7,383 GBP2024-12-31
7,608 GBP2023-12-31
Raw materials and consumables
186,695 GBP2024-12-31
189,884 GBP2023-12-31
Value of work in progress
37,491 GBP2024-12-31
65,111 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
495,678 GBP2024-12-31
665,109 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
86,191 GBP2024-12-31
Other Debtors
Current
81,282 GBP2024-12-31
57,226 GBP2023-12-31
Prepayments/Accrued Income
Current
15,942 GBP2024-12-31
20,367 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
31,852 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
32,738 GBP2024-12-31
Trade Creditors/Trade Payables
Current
256,460 GBP2024-12-31
160,208 GBP2023-12-31
Taxation/Social Security Payable
Current
18,290 GBP2024-12-31
13,635 GBP2023-12-31
Other Creditors
Current
2,978 GBP2024-12-31
2,231 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
14,110 GBP2024-12-31
5,029 GBP2023-12-31
Creditors
Current
291,838 GBP2024-12-31
181,103 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,064 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31