Average Number of Employees
202023-07-01 ~ 2024-06-30
242022-07-01 ~ 2023-06-30
Property, Plant & Equipment
80,745 GBP2024-06-30
26,433 GBP2023-06-30
Fixed Assets - Investments
1,584,358 GBP2024-06-30
1,584,358 GBP2023-06-30
Fixed Assets
1,665,103 GBP2024-06-30
1,610,791 GBP2023-06-30
Total Inventories
12,199 GBP2024-06-30
Debtors
Current
3,169,382 GBP2024-06-30
3,116,592 GBP2023-06-30
Cash at bank and in hand
108,678 GBP2024-06-30
194,272 GBP2023-06-30
Current Assets
3,290,259 GBP2024-06-30
3,310,864 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,341,191 GBP2024-06-30
Net Current Assets/Liabilities
-1,050,932 GBP2024-06-30
-831,558 GBP2023-06-30
Total Assets Less Current Liabilities
614,171 GBP2024-06-30
779,233 GBP2023-06-30
Net Assets/Liabilities
610,931 GBP2024-06-30
777,959 GBP2023-06-30
Equity
Called up share capital
100,000 GBP2024-06-30
100,000 GBP2023-06-30
Retained earnings (accumulated losses)
510,931 GBP2024-06-30
677,959 GBP2023-06-30
Equity
610,931 GBP2024-06-30
777,959 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
37,798 GBP2023-06-30
Furniture and fittings
352,441 GBP2024-06-30
342,441 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
675,823 GBP2024-06-30
636,579 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-37,798 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-37,798 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
37,798 GBP2023-06-30
Furniture and fittings
316,008 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
610,146 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
15,053 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
22,730 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-37,798 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,798 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
331,061 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
595,078 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
21,380 GBP2024-06-30
26,433 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
593,048 GBP2024-06-30
802,544 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,418,994 GBP2024-06-30
1,850,853 GBP2023-06-30
Other Debtors
Current
12,000 GBP2024-06-30
165,515 GBP2023-06-30
Prepayments/Accrued Income
Current
145,340 GBP2024-06-30
297,680 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,062,404 GBP2024-06-30
1,464,330 GBP2023-06-30
Amounts owed to group undertakings
Current
2,848,831 GBP2024-06-30
2,285,728 GBP2023-06-30
Taxation/Social Security Payable
Current
25,729 GBP2024-06-30
25,579 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
8,337 GBP2024-06-30
5,842 GBP2023-06-30
Other Creditors
Current
11,155 GBP2024-06-30
18,660 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
384,735 GBP2024-06-30
342,283 GBP2023-06-30
Creditors
Current
4,341,191 GBP2024-06-30
4,142,422 GBP2023-06-30
Minimum gross finance lease payments owing
8,337 GBP2024-06-30
5,842 GBP2023-06-30
Net Deferred Tax Liability/Asset
3,240 GBP2024-06-30
1,274 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,966 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
4,223 GBP2024-06-30
-2,734 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,100 shares2024-06-30
90,100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,900 shares2024-06-30
9,900 shares2023-06-30
Par Value of Share
Class 2 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
565,150 GBP2024-06-30
566,698 GBP2023-06-30
Between one and five year
2,260,600 GBP2024-06-30
2,262,148 GBP2023-06-30
More than five year
3,956,050 GBP2024-06-30
4,480,943 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,781,800 GBP2024-06-30
7,309,789 GBP2023-06-30