Cost of Sales
-9,612,855 GBP2023-01-01 ~ 2023-12-31
-10,525,904 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,559,473 GBP2023-01-01 ~ 2023-12-31
-3,692,577 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
651 GBP2023-01-01 ~ 2023-12-31
7,012 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
16,353 GBP2023-01-01 ~ 2023-12-31
1,917 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-5,922 GBP2023-01-01 ~ 2023-12-31
-15,231 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
33,507 GBP2023-01-01 ~ 2023-12-31
704 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
11,300 GBP2023-12-31
44,089 GBP2022-12-31
Property, Plant & Equipment
453,724 GBP2023-12-31
451,799 GBP2022-12-31
Investment Property
1,002,803 GBP2023-12-31
945,500 GBP2022-12-31
Fixed Assets
1,467,827 GBP2023-12-31
1,441,388 GBP2022-12-31
Debtors
3,270,023 GBP2023-12-31
3,895,485 GBP2022-12-31
Cash at bank and in hand
51,908 GBP2023-12-31
59,582 GBP2022-12-31
Current Assets
3,673,295 GBP2023-12-31
4,444,531 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,868,986 GBP2023-12-31
-3,626,038 GBP2022-12-31
Net Current Assets/Liabilities
804,309 GBP2023-12-31
818,493 GBP2022-12-31
Total Assets Less Current Liabilities
2,272,136 GBP2023-12-31
2,259,881 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-346,586 GBP2023-12-31
-332,867 GBP2022-12-31
Net Assets/Liabilities
1,769,380 GBP2023-12-31
1,780,873 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2021-12-31
Revaluation reserve
149,516 GBP2023-12-31
126,819 GBP2022-12-31
126,819 GBP2021-12-31
Retained earnings (accumulated losses)
1,619,861 GBP2023-12-31
1,654,051 GBP2022-12-31
1,653,347 GBP2021-12-31
Equity
1,769,380 GBP2023-12-31
1,780,873 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,922 GBP2023-01-01 ~ 2023-12-31
-15,231 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-45,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Wages/Salaries
986,137 GBP2023-01-01 ~ 2023-12-31
1,021,656 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,612 GBP2023-01-01 ~ 2023-12-31
17,388 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,100,031 GBP2023-01-01 ~ 2023-12-31
1,151,354 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,375 GBP2023-01-01 ~ 2023-12-31
8,625 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
7,303 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,029 GBP2023-01-01 ~ 2023-12-31
-3,393 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
397,197 GBP2023-12-31
374,500 GBP2022-12-31
Furniture and fittings
4,015 GBP2023-12-31
4,015 GBP2022-12-31
Computers
96,600 GBP2023-12-31
88,491 GBP2022-12-31
Motor vehicles
164,292 GBP2023-12-31
152,866 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
662,104 GBP2023-12-31
619,872 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-44,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-44,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
22,697 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
66,447 GBP2023-12-31
55,947 GBP2022-12-31
Furniture and fittings
4,015 GBP2023-12-31
3,135 GBP2022-12-31
Computers
71,928 GBP2023-12-31
49,274 GBP2022-12-31
Motor vehicles
65,990 GBP2023-12-31
59,719 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,380 GBP2023-12-31
168,075 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,500 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
880 GBP2023-01-01 ~ 2023-12-31
Computers
22,654 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
31,773 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-25,502 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,502 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
330,750 GBP2023-12-31
318,553 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
881 GBP2022-12-31
Computers
24,672 GBP2023-12-31
39,218 GBP2022-12-31
Motor vehicles
98,302 GBP2023-12-31
93,147 GBP2022-12-31
Investment Property - Fair Value Model
1,002,803 GBP2023-12-31
945,500 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,729,023 GBP2023-12-31
3,440,556 GBP2022-12-31
Other Debtors
Current
491,304 GBP2023-12-31
406,642 GBP2022-12-31
Prepayments/Accrued Income
Current
49,696 GBP2023-12-31
48,287 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,270,023 GBP2023-12-31
3,895,485 GBP2022-12-31
Other Debtors
Non-current
351,364 GBP2023-12-31
489,464 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,468 GBP2023-12-31
9,027 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
12,022 GBP2023-12-31
12,246 GBP2022-12-31
Trade Creditors/Trade Payables
Current
221,467 GBP2023-12-31
165,699 GBP2022-12-31
Corporation Tax Payable
Current
37,175 GBP2023-12-31
143,164 GBP2022-12-31
Other Taxation & Social Security Payable
Current
26,219 GBP2023-12-31
111,979 GBP2022-12-31
Other Creditors
Current
767,169 GBP2023-12-31
419,023 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
364,892 GBP2023-12-31
292,460 GBP2022-12-31
Creditors
Current
2,868,986 GBP2023-12-31
3,626,038 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
291,239 GBP2023-12-31
301,861 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
55,347 GBP2023-12-31
31,006 GBP2022-12-31
Creditors
Non-current
346,586 GBP2023-12-31
332,867 GBP2022-12-31