Average Number of Employees
1582024-01-01 ~ 2024-12-31
1432023-01-01 ~ 2023-12-31
Turnover/Revenue
64,238,247 GBP2024-01-01 ~ 2024-12-31
50,213,209 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-42,627,787 GBP2024-01-01 ~ 2024-12-31
-29,341,487 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
21,610,460 GBP2024-01-01 ~ 2024-12-31
20,871,722 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,752,587 GBP2024-01-01 ~ 2024-12-31
-14,148,040 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
9,857,873 GBP2024-01-01 ~ 2024-12-31
6,723,682 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
122,750 GBP2024-01-01 ~ 2024-12-31
301 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
9,969,501 GBP2024-01-01 ~ 2024-12-31
6,719,825 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
21,878,492 GBP2024-12-31
14,530,684 GBP2023-12-31
9,508,773 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
7,347,808 GBP2024-01-01 ~ 2024-12-31
5,241,911 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-220,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,238,557 GBP2024-12-31
2,004,596 GBP2023-12-31
Fixed Assets
2,238,557 GBP2024-12-31
2,004,596 GBP2023-12-31
Total Inventories
184,156 GBP2024-12-31
193,462 GBP2023-12-31
Debtors
Current
13,416,587 GBP2024-12-31
9,509,701 GBP2023-12-31
Cash at bank and in hand
14,643,656 GBP2024-12-31
9,371,919 GBP2023-12-31
Current Assets
28,244,399 GBP2024-12-31
19,075,082 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,302,891 GBP2023-12-31
Net Current Assets/Liabilities
20,027,815 GBP2024-12-31
12,772,191 GBP2023-12-31
Total Assets Less Current Liabilities
22,266,372 GBP2024-12-31
14,776,787 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-140,277 GBP2023-12-31
Net Assets/Liabilities
21,878,494 GBP2024-12-31
14,530,686 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Equity
21,878,494 GBP2024-12-31
14,530,686 GBP2023-12-31
Profit/Loss
7,347,808 GBP2024-01-01 ~ 2024-12-31
5,241,911 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
444,855 GBP2024-01-01 ~ 2024-12-31
444,088 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
14,643,656 GBP2024-12-31
9,371,919 GBP2023-12-31
6,116,261 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Motor vehicles
152024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Audit Fees/Expenses
19,250 GBP2024-01-01 ~ 2024-12-31
5,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,531,476 GBP2024-01-01 ~ 2024-12-31
5,494,788 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
676,959 GBP2024-01-01 ~ 2024-12-31
551,407 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,315,537 GBP2024-01-01 ~ 2024-12-31
6,121,976 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
32,492 GBP2024-01-01 ~ 2024-12-31
28,614 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
178,171 GBP2024-01-01 ~ 2024-12-31
-28,951 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,492,376 GBP2024-01-01 ~ 2024-12-31
1,579,159 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
220,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
151,130 GBP2024-12-31
114,655 GBP2023-12-31
Motor vehicles
3,028,368 GBP2024-12-31
2,452,273 GBP2023-12-31
Furniture and fittings
306,370 GBP2024-12-31
332,846 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,485,868 GBP2024-12-31
2,899,774 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-98,185 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-58,258 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-156,443 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
17,198 GBP2023-12-31
Motor vehicles
719,997 GBP2023-12-31
Furniture and fittings
157,983 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
895,178 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
416,029 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
28,826 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
28,826 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-47,362 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-45,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-92,722 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,841 GBP2024-12-31
Motor vehicles
1,055,270 GBP2024-12-31
Furniture and fittings
156,200 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,247,311 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
115,289 GBP2024-12-31
97,457 GBP2023-12-31
Motor vehicles
1,973,098 GBP2024-12-31
1,732,276 GBP2023-12-31
Furniture and fittings
150,170 GBP2024-12-31
174,863 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
128,400 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
157,226 GBP2023-12-31
Value of work in progress
184,156 GBP2024-12-31
193,462 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
119,081 GBP2024-12-31
2,440,563 GBP2023-12-31
Other Debtors
Current
9,656,446 GBP2024-12-31
5,432,049 GBP2023-12-31
Prepayments/Accrued Income
Current
814,156 GBP2024-12-31
90,385 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,826,904 GBP2024-12-31
1,546,704 GBP2023-12-31
Trade Creditors/Trade Payables
Current
928,693 GBP2024-12-31
1,023,439 GBP2023-12-31
Corporation Tax Payable
Current
5,823,726 GBP2024-12-31
3,288,086 GBP2023-12-31
Taxation/Social Security Payable
Current
431,025 GBP2024-12-31
1,459,779 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
36,394 GBP2024-12-31
37,823 GBP2023-12-31
Other Creditors
Current
955,092 GBP2024-12-31
454,406 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
41,654 GBP2024-12-31
39,358 GBP2023-12-31
Creditors
Current
8,216,584 GBP2024-12-31
6,302,891 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
103,883 GBP2024-12-31
140,277 GBP2023-12-31
Creditors
Non-current
103,883 GBP2024-12-31
140,277 GBP2023-12-31
Minimum gross finance lease payments owing
140,277 GBP2024-12-31
178,100 GBP2023-12-31
Net Deferred Tax Liability/Asset
283,995 GBP2024-12-31
105,824 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-178,171 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
283,995 GBP2024-12-31
105,824 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31