Average Number of Employees
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2023-12-31
Intangible Assets
Net goodwill
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Intangible Assets
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Property, Plant & Equipment
27,962 GBP2023-12-31
40,382 GBP2022-12-31
Fixed Assets
67,962 GBP2023-12-31
80,382 GBP2022-12-31
Total Inventories
112,809 GBP2023-12-31
120,898 GBP2022-12-31
Debtors
269,359 GBP2023-12-31
352,424 GBP2022-12-31
Cash at bank and in hand
175,159 GBP2023-12-31
387,836 GBP2022-12-31
Current Assets
557,327 GBP2023-12-31
861,158 GBP2022-12-31
Creditors
Amounts falling due within one year
131,577 GBP2023-12-31
175,937 GBP2022-12-31
Net Current Assets/Liabilities
425,750 GBP2023-12-31
685,221 GBP2022-12-31
Total Assets Less Current Liabilities
493,712 GBP2023-12-31
765,603 GBP2022-12-31
Net Assets/Liabilities
486,852 GBP2023-12-31
755,631 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
486,850 GBP2023-12-31
755,629 GBP2022-12-31
Equity
486,852 GBP2023-12-31
755,631 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
40,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,803 GBP2023-12-31
Motor vehicles
68,570 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
76,373 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,341 GBP2023-12-31
1,171 GBP2022-12-31
Motor vehicles
46,070 GBP2023-12-31
34,820 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,411 GBP2023-12-31
35,991 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,170 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,420 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
5,462 GBP2023-12-31
6,632 GBP2022-12-31
Motor vehicles
22,500 GBP2023-12-31
33,750 GBP2022-12-31
Trade Debtors/Trade Receivables
258,948 GBP2023-12-31
343,430 GBP2022-12-31
Other Debtors
10,411 GBP2023-12-31
8,994 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
69,918 GBP2023-12-31
89,084 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
7,383 GBP2023-12-31
34,137 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
31,070 GBP2023-12-31
11,226 GBP2022-12-31
Other Creditors
Amounts falling due within one year
23,206 GBP2023-12-31
41,490 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.001 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2023-12-31
2,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.001 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,500 GBP2023-12-31
Between one and five year
2,917 GBP2023-12-31
37,917 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,417 GBP2023-12-31
37,917 GBP2022-12-31