Average Number of Employees
1332023-04-01 ~ 2024-03-31
1342022-04-01 ~ 2023-03-31
Turnover/Revenue
10,593,260 GBP2023-04-01 ~ 2024-03-31
10,972,918 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,032,727 GBP2023-04-01 ~ 2024-03-31
-7,399,073 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,560,533 GBP2023-04-01 ~ 2024-03-31
3,573,845 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,318,802 GBP2023-04-01 ~ 2024-03-31
-1,934,003 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,286,812 GBP2023-04-01 ~ 2024-03-31
1,657,798 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
34,571 GBP2023-04-01 ~ 2024-03-31
2,909 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,511,426 GBP2023-04-01 ~ 2024-03-31
1,640,559 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
4,577,629 GBP2024-03-31
4,975,925 GBP2023-03-31
3,975,730 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,081,500 GBP2023-04-01 ~ 2024-03-31
1,232,795 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,479,796 GBP2023-04-01 ~ 2024-03-31
-232,600 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
3,206,022 GBP2024-03-31
2,675,100 GBP2023-03-31
Property, Plant & Equipment
597,229 GBP2024-03-31
645,336 GBP2023-03-31
Fixed Assets - Investments
1,443,898 GBP2024-03-31
1,668,459 GBP2023-03-31
Fixed Assets
5,247,149 GBP2024-03-31
4,988,895 GBP2023-03-31
Debtors
908,750 GBP2024-03-31
1,733,978 GBP2023-03-31
Cash at bank and in hand
909,310 GBP2024-03-31
2,139,202 GBP2023-03-31
Current Assets
1,818,060 GBP2024-03-31
3,873,180 GBP2023-03-31
Net Current Assets/Liabilities
26,652 GBP2024-03-31
1,162,941 GBP2023-03-31
Total Assets Less Current Liabilities
5,273,801 GBP2024-03-31
6,151,836 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-574,994 GBP2024-03-31
Net Assets/Liabilities
4,577,729 GBP2024-03-31
4,976,025 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
4,577,729 GBP2024-03-31
4,976,025 GBP2023-03-31
Profit/Loss
2,081,500 GBP2023-04-01 ~ 2024-03-31
1,232,795 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
130,630 GBP2023-04-01 ~ 2024-03-31
148,727 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
909,310 GBP2024-03-31
2,139,202 GBP2023-03-31
1,610,679 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,850 GBP2023-04-01 ~ 2024-03-31
7,350 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,292,346 GBP2023-04-01 ~ 2024-03-31
5,510,726 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
555,483 GBP2023-04-01 ~ 2024-03-31
629,927 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,066,442 GBP2023-04-01 ~ 2024-03-31
6,315,243 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
19,723 GBP2023-04-01 ~ 2024-03-31
14,400 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,133 GBP2023-04-01 ~ 2024-03-31
90 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
627,857 GBP2023-04-01 ~ 2024-03-31
305,056 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
5,817,858 GBP2024-03-31
5,011,989 GBP2023-03-31
Intangible Assets - Gross Cost
6,055,682 GBP2024-03-31
5,064,569 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,829,904 GBP2024-03-31
2,381,144 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,849,660 GBP2024-03-31
2,389,469 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
460,191 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
2,987,954 GBP2024-03-31
2,630,845 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
406,808 GBP2024-03-31
359,581 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,153,368 GBP2024-03-31
1,090,741 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-25,409 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-25,409 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
208,106 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
445,405 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,092 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
130,630 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-19,896 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,896 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
242,302 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,139 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
164,506 GBP2024-03-31
151,475 GBP2023-03-31
Investments in Subsidiaries
1,443,898 GBP2024-03-31
1,668,459 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
757,983 GBP2024-03-31
522,683 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
18,055 GBP2024-03-31
1,067,168 GBP2023-03-31
Other Debtors
Current
35,513 GBP2024-03-31
44,493 GBP2023-03-31
Prepayments/Accrued Income
Current
97,199 GBP2024-03-31
99,634 GBP2023-03-31
Debtors
Current
908,750 GBP2024-03-31
1,733,978 GBP2023-03-31
Bank Borrowings
Current
460,000 GBP2024-03-31
460,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
96,733 GBP2024-03-31
186,491 GBP2023-03-31
Amounts owed to group undertakings
Current
111,231 GBP2024-03-31
982,156 GBP2023-03-31
Corporation Tax Payable
Current
38,163 GBP2024-03-31
1,909 GBP2023-03-31
Taxation/Social Security Payable
Current
608,157 GBP2024-03-31
537,406 GBP2023-03-31
Other Creditors
Current
261,083 GBP2024-03-31
276,657 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
216,041 GBP2024-03-31
265,620 GBP2023-03-31
Creditors
Current
1,791,408 GBP2024-03-31
2,710,239 GBP2023-03-31
Bank Borrowings
Non-current
574,994 GBP2024-03-31
1,034,996 GBP2023-03-31
Creditors
Non-current
574,994 GBP2024-03-31
1,034,996 GBP2023-03-31
Total Borrowings
1,034,994 GBP2024-03-31
1,494,996 GBP2023-03-31
Net Deferred Tax Liability/Asset
-121,078 GBP2024-03-31
-140,815 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
19,737 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-125,764 GBP2024-03-31
-142,614 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35 shares2024-03-31
35 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2024-03-31
5 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
25 shares2024-03-31
25 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2024-03-31
5 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
441,424 GBP2024-03-31
428,190 GBP2023-03-31
Between one and five year
1,175,906 GBP2024-03-31
1,343,146 GBP2023-03-31
More than five year
343,349 GBP2024-03-31
661,198 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,960,679 GBP2024-03-31
2,432,534 GBP2023-03-31