47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
17,868,666 GBP2024-04-01 ~ 2025-03-31
18,034,854 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-14,886,677 GBP2024-04-01 ~ 2025-03-31
-14,740,623 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,981,989 GBP2024-04-01 ~ 2025-03-31
3,294,231 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,467,357 GBP2024-04-01 ~ 2025-03-31
-1,384,597 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,665,285 GBP2024-04-01 ~ 2025-03-31
1,984,465 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
60,516 GBP2024-04-01 ~ 2025-03-31
26,457 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,863 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
1,561,438 GBP2024-04-01 ~ 2025-03-31
1,729,915 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,122,796 GBP2024-04-01 ~ 2025-03-31
1,212,956 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,122,796 GBP2024-04-01 ~ 2025-03-31
1,212,956 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,400,426 GBP2025-03-31
3,449,050 GBP2024-03-31
Fixed Assets - Investments
510,000 GBP2025-03-31
662,500 GBP2024-03-31
Investment Property
1,135,000 GBP2025-03-31
1,145,000 GBP2024-03-31
Fixed Assets
5,045,426 GBP2025-03-31
5,256,550 GBP2024-03-31
Total Inventories
4,644,311 GBP2025-03-31
3,151,023 GBP2024-03-31
Debtors
2,924,006 GBP2025-03-31
2,215,625 GBP2024-03-31
Cash at bank and in hand
2,566,767 GBP2025-03-31
1,862,462 GBP2024-03-31
Current Assets
10,135,084 GBP2025-03-31
7,229,110 GBP2024-03-31
Creditors
Current
4,015,263 GBP2025-03-31
2,397,934 GBP2024-03-31
Net Current Assets/Liabilities
6,119,821 GBP2025-03-31
4,831,176 GBP2024-03-31
Total Assets Less Current Liabilities
11,165,247 GBP2025-03-31
10,087,726 GBP2024-03-31
Net Assets/Liabilities
11,050,204 GBP2025-03-31
9,963,848 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
10,876,361 GBP2025-03-31
10,059,985 GBP2024-03-31
8,591,269 GBP2023-03-31
Equity
11,050,204 GBP2025-03-31
9,963,848 GBP2024-03-31
8,775,262 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-36,440 GBP2024-04-01 ~ 2025-03-31
-24,370 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-36,440 GBP2024-04-01 ~ 2025-03-31
-24,370 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
852,816 GBP2024-04-01 ~ 2025-03-31
1,493,086 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-103,393 GBP2024-03-31
Wages/Salaries
798,105 GBP2024-04-01 ~ 2025-03-31
754,798 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
60,999 GBP2024-04-01 ~ 2025-03-31
62,400 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,077 GBP2024-04-01 ~ 2025-03-31
8,685 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
868,181 GBP2024-04-01 ~ 2025-03-31
825,883 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
222024-04-01 ~ 2025-03-31
232023-04-01 ~ 2024-03-31
Director Remuneration
233,952 GBP2024-04-01 ~ 2025-03-31
198,188 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
108,858 GBP2024-04-01 ~ 2025-03-31
82,029 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,800 GBP2024-04-01 ~ 2025-03-31
7,155 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
447,477 GBP2024-04-01 ~ 2025-03-31
475,919 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
390,360 GBP2024-04-01 ~ 2025-03-31
432,479 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
36,440 GBP2024-04-01 ~ 2025-03-31
24,370 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
575,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
575,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,359,000 GBP2025-03-31
3,359,000 GBP2024-03-31
Improvements to leasehold property
28,900 GBP2025-03-31
28,900 GBP2024-03-31
Plant and equipment
115,704 GBP2025-03-31
114,537 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
174,706 GBP2025-03-31
149,431 GBP2024-03-31
Improvements to leasehold property
25,828 GBP2025-03-31
23,334 GBP2024-03-31
Plant and equipment
107,304 GBP2025-03-31
98,667 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
25,275 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
2,494 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
8,637 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
3,184,294 GBP2025-03-31
3,209,569 GBP2024-03-31
Improvements to leasehold property
3,072 GBP2025-03-31
5,566 GBP2024-03-31
Plant and equipment
8,400 GBP2025-03-31
15,870 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,738 GBP2025-03-31
16,189 GBP2024-03-31
Motor vehicles
368,187 GBP2025-03-31
348,026 GBP2024-03-31
Computers
32,402 GBP2025-03-31
31,248 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,922,931 GBP2025-03-31
3,897,900 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-99,673 GBP2024-04-01 ~ 2025-03-31
Computers
-790 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-100,463 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,383 GBP2025-03-31
6,950 GBP2024-03-31
Motor vehicles
175,418 GBP2025-03-31
143,427 GBP2024-03-31
Computers
29,866 GBP2025-03-31
27,041 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
522,505 GBP2025-03-31
448,850 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,433 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
66,404 GBP2024-04-01 ~ 2025-03-31
Computers
3,615 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,858 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-34,413 GBP2024-04-01 ~ 2025-03-31
Computers
-790 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-35,203 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
9,355 GBP2025-03-31
9,239 GBP2024-03-31
Motor vehicles
192,769 GBP2025-03-31
204,599 GBP2024-03-31
Computers
2,536 GBP2025-03-31
4,207 GBP2024-03-31
Investment Property - Fair Value Model
1,135,000 GBP2025-03-31
1,145,000 GBP2024-03-31
Merchandise
4,644,311 GBP2025-03-31
3,151,023 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,981,913 GBP2025-03-31
1,537,776 GBP2024-03-31
Other Debtors
Current
71,454 GBP2025-03-31
8,648 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
179,316 GBP2025-03-31
Prepayments/Accrued Income
Current
68,656 GBP2025-03-31
40,441 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,924,006 GBP2025-03-31
2,215,625 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
103,393 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,673,137 GBP2025-03-31
1,611,057 GBP2024-03-31
Corporation Tax Payable
Current
222,477 GBP2025-03-31
225,919 GBP2024-03-31
Other Taxation & Social Security Payable
Current
16,508 GBP2025-03-31
20,291 GBP2024-03-31
Other Creditors
Current
15,771 GBP2025-03-31
10,135 GBP2024-03-31
Accrued Liabilities
Current
38,824 GBP2025-03-31
37,360 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
48,000 GBP2025-03-31
48,000 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
57,129 GBP2025-03-31
63,464 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
115,043 GBP2025-03-31
123,878 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2025-03-31
Class 2 ordinary share
30 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,122,796 GBP2024-04-01 ~ 2025-03-31