47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
18,034,854 GBP2023-04-01 ~ 2024-03-31
17,725,891 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-14,740,623 GBP2023-04-01 ~ 2024-03-31
-14,845,727 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,294,231 GBP2023-04-01 ~ 2024-03-31
2,880,164 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,384,597 GBP2023-04-01 ~ 2024-03-31
-1,182,260 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,984,465 GBP2023-04-01 ~ 2024-03-31
1,806,440 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,457 GBP2023-04-01 ~ 2024-03-31
1,418 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-4 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,729,915 GBP2023-04-01 ~ 2024-03-31
1,807,854 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,212,956 GBP2023-04-01 ~ 2024-03-31
1,462,198 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,212,956 GBP2023-04-01 ~ 2024-03-31
1,462,198 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,449,050 GBP2024-03-31
3,309,723 GBP2023-03-31
Fixed Assets - Investments
662,500 GBP2024-03-31
850,000 GBP2023-03-31
Investment Property
1,145,000 GBP2024-03-31
695,000 GBP2023-03-31
Fixed Assets
5,256,550 GBP2024-03-31
4,854,723 GBP2023-03-31
Total Inventories
3,151,023 GBP2024-03-31
4,050,394 GBP2023-03-31
Debtors
2,215,625 GBP2024-03-31
2,124,467 GBP2023-03-31
Cash at bank and in hand
1,862,462 GBP2024-03-31
218,540 GBP2023-03-31
Current Assets
7,229,110 GBP2024-03-31
6,393,401 GBP2023-03-31
Creditors
Current
2,397,934 GBP2024-03-31
2,390,024 GBP2023-03-31
Net Current Assets/Liabilities
4,831,176 GBP2024-03-31
4,003,377 GBP2023-03-31
Total Assets Less Current Liabilities
10,087,726 GBP2024-03-31
8,858,100 GBP2023-03-31
Net Assets/Liabilities
9,963,848 GBP2024-03-31
8,775,262 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
10,059,985 GBP2024-03-31
8,591,269 GBP2023-03-31
7,150,041 GBP2022-03-31
Equity
9,963,848 GBP2024-03-31
8,775,262 GBP2023-03-31
7,334,034 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-24,370 GBP2023-04-01 ~ 2024-03-31
-20,970 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-24,370 GBP2023-04-01 ~ 2024-03-31
-20,970 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,493,086 GBP2023-04-01 ~ 2024-03-31
1,462,198 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-103,393 GBP2024-03-31
Wages/Salaries
754,798 GBP2023-04-01 ~ 2024-03-31
690,257 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
62,400 GBP2023-04-01 ~ 2024-03-31
53,577 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,685 GBP2023-04-01 ~ 2024-03-31
8,460 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
825,883 GBP2023-04-01 ~ 2024-03-31
752,294 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
232023-04-01 ~ 2024-03-31
232022-04-01 ~ 2023-03-31
Director Remuneration
198,188 GBP2023-04-01 ~ 2024-03-31
182,685 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
82,029 GBP2023-04-01 ~ 2024-03-31
98,575 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,155 GBP2023-04-01 ~ 2024-03-31
7,035 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
475,919 GBP2023-04-01 ~ 2024-03-31
360,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
432,479 GBP2023-04-01 ~ 2024-03-31
343,492 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
24,370 GBP2023-04-01 ~ 2024-03-31
20,970 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
575,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
575,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,359,000 GBP2024-03-31
3,359,000 GBP2023-03-31
Improvements to leasehold property
28,900 GBP2024-03-31
28,900 GBP2023-03-31
Plant and equipment
114,537 GBP2024-03-31
113,068 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
149,431 GBP2024-03-31
124,155 GBP2023-03-31
Improvements to leasehold property
23,334 GBP2024-03-31
20,444 GBP2023-03-31
Plant and equipment
98,667 GBP2024-03-31
91,658 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
25,276 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
2,890 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
10,009 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,209,569 GBP2024-03-31
3,234,845 GBP2023-03-31
Improvements to leasehold property
5,566 GBP2024-03-31
8,456 GBP2023-03-31
Plant and equipment
15,870 GBP2024-03-31
21,410 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,189 GBP2024-03-31
6,834 GBP2023-03-31
Motor vehicles
348,026 GBP2024-03-31
212,692 GBP2023-03-31
Computers
31,248 GBP2024-03-31
31,483 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,897,900 GBP2024-03-31
3,751,977 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-73,890 GBP2023-04-01 ~ 2024-03-31
Computers
-960 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-77,850 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,950 GBP2024-03-31
6,678 GBP2023-03-31
Motor vehicles
143,427 GBP2024-03-31
174,347 GBP2023-03-31
Computers
27,041 GBP2024-03-31
24,972 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
448,850 GBP2024-03-31
442,254 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
272 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
40,553 GBP2023-04-01 ~ 2024-03-31
Computers
3,029 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,029 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-71,473 GBP2023-04-01 ~ 2024-03-31
Computers
-960 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-75,433 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
9,239 GBP2024-03-31
156 GBP2023-03-31
Motor vehicles
204,599 GBP2024-03-31
38,345 GBP2023-03-31
Computers
4,207 GBP2024-03-31
6,511 GBP2023-03-31
Investment Property - Fair Value Model
1,145,000 GBP2024-03-31
695,000 GBP2023-03-31
Merchandise
3,151,023 GBP2024-03-31
4,050,394 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,537,776 GBP2024-03-31
1,490,482 GBP2023-03-31
Other Debtors
Current
8,648 GBP2024-03-31
515,968 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
62,460 GBP2023-03-31
Prepayments/Accrued Income
Current
40,441 GBP2024-03-31
55,557 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,215,625 GBP2024-03-31
2,124,467 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
103,393 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,611,057 GBP2024-03-31
1,854,224 GBP2023-03-31
Corporation Tax Payable
Current
225,919 GBP2024-03-31
360,500 GBP2023-03-31
Other Taxation & Social Security Payable
Current
20,291 GBP2024-03-31
14,390 GBP2023-03-31
Other Creditors
Current
10,135 GBP2024-03-31
12,936 GBP2023-03-31
Accrued Liabilities
Current
37,360 GBP2024-03-31
34,122 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
48,000 GBP2024-03-31
48,000 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
63,464 GBP2024-03-31
21,547 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
123,878 GBP2024-03-31
82,838 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2024-03-31
Class 2 ordinary share
30 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,212,956 GBP2023-04-01 ~ 2024-03-31