82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
582020-04-01 ~ 2021-03-31
472019-01-01 ~ 2020-03-31
Turnover/Revenue
7,183,884 GBP2020-04-01 ~ 2021-03-31
14,954,604 GBP2019-01-01 ~ 2020-03-31
Cost of Sales
-3,903,018 GBP2020-04-01 ~ 2021-03-31
-4,673,586 GBP2019-01-01 ~ 2020-03-31
Gross Profit/Loss
3,280,866 GBP2020-04-01 ~ 2021-03-31
10,281,018 GBP2019-01-01 ~ 2020-03-31
Distribution Costs
-3,099,232 GBP2020-04-01 ~ 2021-03-31
-4,515,877 GBP2019-01-01 ~ 2020-03-31
Administrative Expenses
-9,154,932 GBP2020-04-01 ~ 2021-03-31
-6,889,563 GBP2019-01-01 ~ 2020-03-31
Operating Profit/Loss
-8,973,298 GBP2020-04-01 ~ 2021-03-31
-1,422,143 GBP2019-01-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,278,718 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
-8,068,036 GBP2020-04-01 ~ 2021-03-31
61,270,027 GBP2019-01-01 ~ 2020-03-31
Profit/Loss
-8,061,070 GBP2020-04-01 ~ 2021-03-31
61,098,747 GBP2019-01-01 ~ 2020-03-31
Comprehensive Income/Expense
-8,061,070 GBP2020-04-01 ~ 2021-03-31
61,098,747 GBP2019-01-01 ~ 2020-03-31
Property, Plant & Equipment
83,990 GBP2021-03-31
71,206 GBP2020-03-31
Fixed Assets - Investments
839,476 GBP2021-03-31
840,026 GBP2020-03-31
Fixed Assets
923,466 GBP2021-03-31
911,232 GBP2020-03-31
Debtors
Non-current
64,774,773 GBP2021-03-31
64,774,773 GBP2020-03-31
Current
7,712,369 GBP2021-03-31
6,764,076 GBP2020-03-31
Cash at bank and in hand
291,723 GBP2021-03-31
356,245 GBP2020-03-31
Current Assets
72,778,865 GBP2021-03-31
71,895,094 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-11,839,443 GBP2021-03-31
-3,223,707 GBP2020-03-31
Net Current Assets/Liabilities
60,939,422 GBP2021-03-31
68,671,387 GBP2020-03-31
Total Assets Less Current Liabilities
61,862,888 GBP2021-03-31
69,582,619 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-5,986,706 GBP2021-03-31
-5,638,401 GBP2020-03-31
Net Assets/Liabilities
55,869,619 GBP2021-03-31
63,930,689 GBP2020-03-31
Equity
Called up share capital
406 GBP2021-03-31
406 GBP2020-03-31
209 GBP2019-01-01
Share premium
1,557,110 GBP2021-03-31
1,557,110 GBP2020-03-31
1,557,110 GBP2019-01-01
Capital redemption reserve
7 GBP2021-03-31
7 GBP2020-03-31
7 GBP2019-01-01
Retained earnings (accumulated losses)
54,312,096 GBP2021-03-31
62,373,166 GBP2020-03-31
1,249,954 GBP2019-01-01
Equity
55,869,619 GBP2021-03-31
63,930,689 GBP2020-03-31
2,831,745 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
-8,061,070 GBP2020-04-01 ~ 2021-03-31
61,098,747 GBP2019-01-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-8,061,070 GBP2020-04-01 ~ 2021-03-31
61,098,747 GBP2019-01-01 ~ 2020-03-31
Equity
Other miscellaneous reserve
24,465 GBP2019-01-01
Issue of Equity Instruments
Called up share capital
197 GBP2019-01-01 ~ 2020-03-31
Issue of Equity Instruments
197 GBP2019-01-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
197 GBP2019-01-01 ~ 2020-03-31
Retained earnings (accumulated losses)
24,465 GBP2019-01-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
197 GBP2019-01-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
39,024 GBP2020-04-01 ~ 2021-03-31
53,559 GBP2019-01-01 ~ 2020-03-31
Cash and Cash Equivalents
291,723 GBP2021-03-31
356,125 GBP2020-03-31
115,537 GBP2019-01-01
Bank Overdrafts
-120 GBP2020-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202020-04-01 ~ 2021-03-31
Audit Fees/Expenses
38,000 GBP2020-04-01 ~ 2021-03-31
41,000 GBP2019-01-01 ~ 2020-03-31
Wages/Salaries
9,853,774 GBP2020-04-01 ~ 2021-03-31
7,872,123 GBP2019-01-01 ~ 2020-03-31
Social Security Costs
850,428 GBP2020-04-01 ~ 2021-03-31
1,115,750 GBP2019-01-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
11,089,275 GBP2020-04-01 ~ 2021-03-31
9,392,098 GBP2019-01-01 ~ 2020-03-31
Director Remuneration
563,232 GBP2020-04-01 ~ 2021-03-31
553,805 GBP2019-01-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,966 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,532,927 GBP2020-04-01 ~ 2021-03-31
11,641,305 GBP2019-01-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
287,910 GBP2021-03-31
236,103 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
164,897 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
39,023 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
203,920 GBP2021-03-31
Property, Plant & Equipment
Office equipment
83,990 GBP2021-03-31
71,206 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
7,252,736 GBP2021-03-31
5,281,597 GBP2020-03-31
Other Debtors
Current
170,779 GBP2021-03-31
114,269 GBP2020-03-31
Prepayments/Accrued Income
Current
288,854 GBP2021-03-31
1,368,210 GBP2020-03-31
Bank Overdrafts
Current
120 GBP2020-03-31
Trade Creditors/Trade Payables
Current
369,059 GBP2021-03-31
222,345 GBP2020-03-31
Amounts owed to group undertakings
Current
9,530,150 GBP2021-03-31
2,294,111 GBP2020-03-31
Taxation/Social Security Payable
Current
349,189 GBP2021-03-31
354,702 GBP2020-03-31
Other Creditors
Current
116,267 GBP2021-03-31
49,437 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
1,474,778 GBP2021-03-31
302,992 GBP2020-03-31
Creditors
Current
11,839,443 GBP2021-03-31
3,223,707 GBP2020-03-31
Amounts owed to group undertakings
Non-current
5,986,706 GBP2021-03-31
5,638,401 GBP2020-03-31
Creditors
Non-current
5,986,706 GBP2021-03-31
5,638,401 GBP2020-03-31
Net Deferred Tax Liability/Asset
-6,563 GBP2021-03-31
-13,529 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,966 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,563 GBP2021-03-31
-13,529 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,175 shares2021-03-31
6,175 shares2020-03-31
Par Value of Share
Class 1 ordinary share
0.012020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,149 shares2021-03-31
2,149 shares2020-03-31
Par Value of Share
Class 2 ordinary share
0.012020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
28,638 shares2021-03-31
28,638 shares2020-03-31
Par Value of Share
Class 3 ordinary share
0.012020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,668 shares2021-03-31
3,668 shares2020-03-31
Par Value of Share
Class 4 ordinary share
0.012020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
322,552 GBP2021-03-31
336,802 GBP2020-03-31
Between one and five year
18,200 GBP2021-03-31
95,384 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
340,752 GBP2021-03-31
432,186 GBP2020-03-31