Intangible Assets
36,260 GBP2023-12-31
132,289 GBP2022-12-31
Property, Plant & Equipment
379,669 GBP2023-12-31
312,004 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
415,931 GBP2023-12-31
444,295 GBP2022-12-31
Debtors
2,231,668 GBP2023-12-31
1,309,265 GBP2022-12-31
Cash at bank and in hand
52,896 GBP2023-12-31
1,327,742 GBP2022-12-31
Current Assets
4,183,207 GBP2023-12-31
5,315,334 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,541,738 GBP2023-12-31
-3,286,621 GBP2022-12-31
Net Current Assets/Liabilities
1,641,469 GBP2023-12-31
2,028,713 GBP2022-12-31
Total Assets Less Current Liabilities
2,057,400 GBP2023-12-31
2,473,008 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-977,696 GBP2023-12-31
-284,078 GBP2022-12-31
Net Assets/Liabilities
1,077,312 GBP2023-12-31
2,176,232 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
254,264 GBP2023-12-31
254,264 GBP2022-12-31
Retained earnings (accumulated losses)
822,048 GBP2023-12-31
1,920,968 GBP2022-12-31
Equity
1,077,312 GBP2023-12-31
2,176,232 GBP2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Director Remuneration
434,523 GBP2023-01-01 ~ 2023-12-31
224,694 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
90,006 GBP2023-12-31
90,006 GBP2022-12-31
Computer software
0 GBP2023-12-31
99,876 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
23,336 GBP2023-12-31
23,336 GBP2022-12-31
Intangible Assets - Gross Cost
113,342 GBP2023-12-31
213,218 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
72,002 GBP2023-12-31
63,002 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
5,080 GBP2023-12-31
2,746 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
77,082 GBP2023-12-31
80,929 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
9,000 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
2,334 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
11,334 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
18,004 GBP2023-12-31
27,004 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
18,256 GBP2023-12-31
20,590 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,330 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
309,181 GBP2023-12-31
302,836 GBP2022-12-31
Computers
169,222 GBP2023-12-31
169,222 GBP2022-12-31
Motor vehicles
549,111 GBP2023-12-31
395,991 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,041,844 GBP2023-12-31
868,049 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-44,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-44,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-23,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
896 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
290,789 GBP2023-12-31
267,914 GBP2022-12-31
Computers
149,959 GBP2023-12-31
136,986 GBP2022-12-31
Motor vehicles
220,531 GBP2023-12-31
151,145 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
662,175 GBP2023-12-31
556,045 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
896 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
22,875 GBP2023-01-01 ~ 2023-12-31
Computers
12,973 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
105,232 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,976 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-35,846 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,846 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
13,434 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
18,392 GBP2023-12-31
34,922 GBP2022-12-31
Computers
19,263 GBP2023-12-31
32,236 GBP2022-12-31
Motor vehicles
328,580 GBP2023-12-31
244,846 GBP2022-12-31
Investments in group undertakings and participating interests
2 GBP2023-12-31
2 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,583,524 GBP2023-12-31
1,189,564 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
62,787 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
544,232 GBP2023-12-31
25,099 GBP2022-12-31
Prepayments/Accrued Income
Current
41,125 GBP2023-12-31
94,602 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,231,668 GBP2023-12-31
1,309,265 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
170,577 GBP2023-12-31
330,419 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
86,420 GBP2023-12-31
67,023 GBP2022-12-31
Other Remaining Borrowings
Current
22,185 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,650,584 GBP2023-12-31
1,911,073 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
335,147 GBP2022-12-31
Other Taxation & Social Security Payable
Current
119,648 GBP2023-12-31
128,013 GBP2022-12-31
Other Creditors
Current
71,597 GBP2023-12-31
15,802 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
420,727 GBP2023-12-31
499,144 GBP2022-12-31
Creditors
Current
2,541,738 GBP2023-12-31
3,286,621 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
136,183 GBP2023-12-31
93,428 GBP2022-12-31
Other Remaining Borrowings
Non-current
841,513 GBP2023-12-31
190,650 GBP2022-12-31
Creditors
Non-current
977,696 GBP2023-12-31
284,078 GBP2022-12-31