96090 - Other Service Activities N.e.c.
Comprehensive Income/Expense
916,232 GBP2023-07-01 ~ 2024-06-30
358,016 GBP2022-07-01 ~ 2023-06-30
Total Borrowings
Non-current
0 GBP2024-06-30
0 GBP2023-06-30
Current
0 GBP2024-06-30
0 GBP2023-06-30
Equity
Called up share capital
4 GBP2024-06-30
6 GBP2023-06-30
4 GBP2022-07-01
Share premium
289,552 GBP2024-06-30
434,328 GBP2023-06-30
289,552 GBP2022-07-01
Retained earnings (accumulated losses)
1,551,572 GBP2024-06-30
1,091,672 GBP2023-06-30
Equity
0 GBP2024-06-30
1,387,344 GBP2023-06-30
719,176 GBP2022-07-01
Average Number of Employees
362023-07-01 ~ 2024-06-30
312022-07-01 ~ 2023-06-30
Profit/Loss
458,116 GBP2023-07-01 ~ 2024-06-30
179,008 GBP2022-07-01 ~ 2023-06-30
Total Inventories
303,942 GBP2024-06-30
261,656 GBP2023-06-30
Cash and Cash Equivalents
334,786 GBP2024-06-30
14,481 GBP2023-06-30
Current Assets
3,923,348 GBP2024-06-30
3,280,797 GBP2023-06-30
Total assets
4,344,516 GBP2024-06-30
3,502,199 GBP2023-06-30
Total liabilities
3,423,952 GBP2024-06-30
3,039,751 GBP2023-06-30
Net Assets/Liabilities
920,564 GBP2024-06-30
462,448 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
458,116 GBP2023-07-01 ~ 2024-06-30
179,008 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
458,116 GBP2023-07-01 ~ 2024-06-30
179,008 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
94,828 GBP2023-07-01 ~ 2024-06-30
74,792 GBP2022-07-01 ~ 2023-06-30
Turnover/Revenue
11,716,887 GBP2023-07-01 ~ 2024-06-30
6,865,461 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
30,000 GBP2023-07-01 ~ 2024-06-30
34,520 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,348,363 GBP2023-07-01 ~ 2024-06-30
2,215,734 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,706,388 GBP2023-07-01 ~ 2024-06-30
2,511,445 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
99,948 GBP2023-07-01 ~ 2024-06-30
99,498 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,348 GBP2023-07-01 ~ 2024-06-30
403 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
28,832 GBP2023-07-01 ~ 2024-06-30
16,825 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
146,741 GBP2023-07-01 ~ 2024-06-30
9,257 GBP2022-07-01 ~ 2023-06-30
Net Deferred Tax Liability/Asset
-4,664 GBP2024-06-30
-4,664 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
178,280 GBP2024-06-30
163,734 GBP2023-06-30
163,734 GBP2022-07-01
Plant and equipment
10,009 GBP2024-06-30
3,904 GBP2023-06-30
2,453 GBP2022-07-01
Motor vehicles
250,806 GBP2024-06-30
309,032 GBP2023-06-30
176,535 GBP2022-07-01
Furniture and fittings
21,812 GBP2024-06-30
21,812 GBP2023-06-30
21,812 GBP2022-07-01
Office equipment
25,335 GBP2024-06-30
7,777 GBP2023-06-30
7,777 GBP2022-07-01
Computers
84,361 GBP2024-06-30
74,128 GBP2023-06-30
68,144 GBP2022-07-01
Other
59,884 GBP2024-06-30
59,884 GBP2023-06-30
59,884 GBP2022-07-01
Property, Plant & Equipment - Gross Cost
630,487 GBP2024-06-30
640,271 GBP2023-06-30
500,339 GBP2022-07-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-249 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-305,069 GBP2023-07-01 ~ 2024-06-30
-249 GBP2022-07-01 ~ 2023-06-30
Land and buildings
-163,734 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-141,335 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
29,713 GBP2024-06-30
159,049 GBP2023-06-30
130,938 GBP2022-07-01
Plant and equipment
4,279 GBP2024-06-30
2,069 GBP2023-06-30
1,879 GBP2022-07-01
Motor vehicles
97,207 GBP2024-06-30
188,263 GBP2023-06-30
146,436 GBP2022-07-01
Furniture and fittings
21,812 GBP2024-06-30
21,812 GBP2023-06-30
21,129 GBP2022-07-01
Office equipment
9,990 GBP2024-06-30
7,777 GBP2023-06-30
7,238 GBP2022-07-01
Computers
71,090 GBP2024-06-30
65,362 GBP2023-06-30
61,920 GBP2022-07-01
Other
59,884 GBP2024-06-30
59,884 GBP2023-06-30
59,884 GBP2022-07-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,975 GBP2024-06-30
504,216 GBP2023-06-30
429,424 GBP2022-07-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,210 GBP2023-07-01 ~ 2024-06-30
439 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
683 GBP2022-07-01 ~ 2023-06-30
Office equipment
2,213 GBP2023-07-01 ~ 2024-06-30
539 GBP2022-07-01 ~ 2023-06-30
Computers
5,728 GBP2023-07-01 ~ 2024-06-30
3,442 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,151 GBP2023-07-01 ~ 2024-06-30
5,103 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-249 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-305,069 GBP2023-07-01 ~ 2024-06-30
-249 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
84,677 GBP2023-07-01 ~ 2024-06-30
69,938 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-163,734 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-141,335 GBP2023-07-01 ~ 2024-06-30
Finished Goods/Goods for Resale
303,942 GBP2024-06-30
261,656 GBP2023-06-30
Trade Debtors/Trade Receivables
953,200 GBP2024-06-30
608,323 GBP2023-06-30
Amounts Owed By Related Parties
1,040,149 GBP2024-06-30
1,631,760 GBP2023-06-30
Prepayments/Accrued Income
1,107,099 GBP2024-06-30
637,258 GBP2023-06-30
Current
-1,107,099 GBP2024-06-30
-637,258 GBP2023-06-30
Amounts Owed By Related Parties
Current
-1,040,149 GBP2024-06-30
-1,631,760 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,385,948 GBP2024-06-30
1,224,651 GBP2023-06-30
Accrued Liabilities
Current
1,081,255 GBP2024-06-30
704,785 GBP2023-06-30
Taxation/Social Security Payable
Current
224,448 GBP2024-06-30
139,363 GBP2023-06-30
Other Remaining Borrowings
Non-current
215,356 GBP2024-06-30
90,113 GBP2023-06-30
Bank Overdrafts
Current
22 GBP2024-06-30
27,332 GBP2023-06-30
Other Remaining Borrowings
Current
88,965 GBP2024-06-30
38,596 GBP2023-06-30
Total Borrowings
450,997 GBP2024-06-30
382,699 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-06-30
2 shares2023-06-30
Cash at bank and in hand
334,786 GBP2024-06-30
14,481 GBP2023-06-30
Bank Overdrafts
-22 GBP2024-06-30
-27,332 GBP2023-06-30