Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,839,226 GBP2024-01-01 ~ 2024-12-31
3,285,634 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
2,562,818 GBP2024-01-01 ~ 2024-12-31
3,006,264 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
276,408 GBP2024-01-01 ~ 2024-12-31
279,370 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
151,430 GBP2024-01-01 ~ 2024-12-31
157,437 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
124,978 GBP2024-01-01 ~ 2024-12-31
121,933 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
40 GBP2024-01-01 ~ 2024-12-31
1,224 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
162 GBP2024-01-01 ~ 2024-12-31
449 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
124,856 GBP2024-01-01 ~ 2024-12-31
122,708 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
124,856 GBP2024-01-01 ~ 2024-12-31
122,708 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
124,856 GBP2024-01-01 ~ 2024-12-31
122,708 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,241 GBP2024-12-31
5,215 GBP2023-12-31
Total Inventories
235,566 GBP2024-12-31
147,415 GBP2023-12-31
Debtors
313,470 GBP2024-12-31
602,833 GBP2023-12-31
Cash at bank and in hand
308,939 GBP2024-12-31
5,371 GBP2023-12-31
Current Assets
857,975 GBP2024-12-31
755,619 GBP2023-12-31
Creditors
Current
334,012 GBP2024-12-31
357,486 GBP2023-12-31
Net Current Assets/Liabilities
523,963 GBP2024-12-31
398,133 GBP2023-12-31
Total Assets Less Current Liabilities
528,204 GBP2024-12-31
403,348 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
528,203 GBP2024-12-31
403,347 GBP2023-12-31
280,639 GBP2022-12-31
Equity
528,204 GBP2024-12-31
403,348 GBP2023-12-31
280,640 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
124,856 GBP2024-01-01 ~ 2024-12-31
122,708 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
53,648 GBP2024-01-01 ~ 2024-12-31
49,586 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,428 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,187 GBP2024-12-31
2,213 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
974 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,241 GBP2024-12-31
5,215 GBP2023-12-31
Finished Goods
235,566 GBP2024-12-31
147,415 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
212,245 GBP2024-12-31
372,753 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
127,223 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Prepayments/Accrued Income
Current
1,225 GBP2024-12-31
2,857 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
313,470 GBP2024-12-31
Current, Amounts falling due within one year
602,833 GBP2023-12-31
Trade Creditors/Trade Payables
Current
67,780 GBP2024-12-31
21,705 GBP2023-12-31
Amounts owed to group undertakings
Current
182,089 GBP2024-12-31
229,318 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,215 GBP2024-12-31
1,333 GBP2023-12-31
Other Creditors
Current
328 GBP2024-12-31
912 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,413 GBP2024-12-31
10,579 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
124,856 GBP2024-01-01 ~ 2024-12-31