Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-12-31
Turnover/Revenue
3,598,220 GBP2025-01-01 ~ 2025-12-31
2,839,226 GBP2024-01-01 ~ 2024-12-31
Cost of Sales
3,365,492 GBP2025-01-01 ~ 2025-12-31
2,562,818 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
232,728 GBP2025-01-01 ~ 2025-12-31
276,408 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
194,009 GBP2025-01-01 ~ 2025-12-31
151,430 GBP2024-01-01 ~ 2024-12-31
Operating Profit/Loss
38,719 GBP2025-01-01 ~ 2025-12-31
124,978 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
60 GBP2025-01-01 ~ 2025-12-31
40 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
162 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
38,779 GBP2025-01-01 ~ 2025-12-31
124,856 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
38,779 GBP2025-01-01 ~ 2025-12-31
124,856 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
38,779 GBP2025-01-01 ~ 2025-12-31
124,856 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
49,883 GBP2025-12-31
4,241 GBP2024-12-31
Total Inventories
142,610 GBP2025-12-31
235,566 GBP2024-12-31
Debtors
511,120 GBP2025-12-31
313,470 GBP2024-12-31
Cash at bank and in hand
341,868 GBP2025-12-31
308,939 GBP2024-12-31
Current Assets
995,598 GBP2025-12-31
857,975 GBP2024-12-31
Creditors
Current
478,498 GBP2025-12-31
334,012 GBP2024-12-31
Net Current Assets/Liabilities
517,100 GBP2025-12-31
523,963 GBP2024-12-31
Total Assets Less Current Liabilities
566,983 GBP2025-12-31
528,204 GBP2024-12-31
Equity
Called up share capital
1 GBP2025-12-31
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
566,982 GBP2025-12-31
528,203 GBP2024-12-31
403,347 GBP2023-12-31
Equity
566,983 GBP2025-12-31
528,204 GBP2024-12-31
403,348 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
38,779 GBP2025-01-01 ~ 2025-12-31
124,856 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
12025-01-01 ~ 2025-12-31
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
59,192 GBP2025-12-31
7,428 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,309 GBP2025-12-31
3,187 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,122 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Furniture and fittings
49,883 GBP2025-12-31
4,241 GBP2024-12-31
Finished Goods
142,610 GBP2025-12-31
235,566 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
400,593 GBP2025-12-31
212,245 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
8,858 GBP2025-12-31
Amount of corporation tax that is recoverable
Current
100,000 GBP2025-12-31
100,000 GBP2024-12-31
Prepayments/Accrued Income
Current
1,669 GBP2025-12-31
1,225 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
511,120 GBP2025-12-31
313,470 GBP2024-12-31
Trade Creditors/Trade Payables
Current
75,764 GBP2025-12-31
67,780 GBP2024-12-31
Amounts owed to group undertakings
Current
262,712 GBP2025-12-31
182,089 GBP2024-12-31
Other Taxation & Social Security Payable
Current
1,239 GBP2025-12-31
1,215 GBP2024-12-31
Other Creditors
Current
340 GBP2025-12-31
328 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
11,490 GBP2025-12-31
10,413 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-12-31
Profit/Loss
Retained earnings (accumulated losses)
38,779 GBP2025-01-01 ~ 2025-12-31