Average Number of Employees
02022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Turnover/Revenue
1,682,000 GBP2022-01-01 ~ 2022-12-31
1,707,000 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
1,682,000 GBP2022-01-01 ~ 2022-12-31
1,707,000 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-1,035,000 GBP2022-01-01 ~ 2022-12-31
-1,064,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-612,000 GBP2022-01-01 ~ 2022-12-31
-579,000 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
48,000 GBP2022-01-01 ~ 2022-12-31
78,000 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,000 GBP2022-01-01 ~ 2022-12-31
-10,000 GBP2021-01-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
265,000 GBP2022-12-31
213,000 GBP2021-12-31
145,000 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
52,000 GBP2022-01-01 ~ 2022-12-31
68,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
1,035,000 GBP2022-12-31
1,192,000 GBP2021-12-31
Property, Plant & Equipment
55,000 GBP2022-12-31
18,000 GBP2021-12-31
Fixed Assets - Investments
550,000 GBP2022-12-31
400,000 GBP2021-12-31
Fixed Assets
1,640,000 GBP2022-12-31
1,610,000 GBP2021-12-31
Debtors
Current
5,809,000 GBP2022-12-31
4,503,000 GBP2021-12-31
Current Assets
5,809,000 GBP2022-12-31
4,503,000 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-7,184,000 GBP2022-12-31
-5,900,000 GBP2021-12-31
Net Current Assets/Liabilities
-1,375,000 GBP2022-12-31
-1,397,000 GBP2021-12-31
Total Assets Less Current Liabilities
265,000 GBP2022-12-31
213,000 GBP2021-12-31
Net Assets/Liabilities
265,000 GBP2022-12-31
213,000 GBP2021-12-31
Equity
265,000 GBP2022-12-31
213,000 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02022-01-01 ~ 2022-12-31
Furniture and fittings
02022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
497,000 GBP2022-12-31
497,000 GBP2021-12-31
Goodwill
2,629,000 GBP2022-12-31
2,629,000 GBP2021-12-31
Intangible Assets - Gross Cost
3,126,000 GBP2022-12-31
3,126,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,815,000 GBP2022-12-31
1,683,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,091,000 GBP2022-12-31
1,934,000 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
157,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
814,000 GBP2022-12-31
946,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
188,000 GBP2022-12-31
137,000 GBP2021-12-31
Other
7,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
193,000 GBP2022-12-31
149,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
126,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
131,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,000 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
7,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
133,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,000 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
55,000 GBP2022-12-31
11,000 GBP2021-12-31
Other
7,000 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
5,788,000 GBP2022-12-31
4,498,000 GBP2021-12-31
Other Debtors
Current
18,000 GBP2022-12-31
Prepayments/Accrued Income
Current
3,000 GBP2022-12-31
5,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
48,000 GBP2022-12-31
101,000 GBP2021-12-31
Amounts owed to group undertakings
Current
7,083,000 GBP2022-12-31
5,691,000 GBP2021-12-31
Taxation/Social Security Payable
Current
15,000 GBP2022-12-31
27,000 GBP2021-12-31
Other Creditors
Current
7,000 GBP2022-12-31
81,000 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
31,000 GBP2022-12-31
Creditors
Current
7,184,000 GBP2022-12-31
5,900,000 GBP2021-12-31