Average Number of Employees
772022-07-01 ~ 2023-12-31
662021-07-01 ~ 2022-06-30
Intangible Assets
68,476 GBP2023-12-31
28,487 GBP2022-06-30
Property, Plant & Equipment
430,201 GBP2023-12-31
360,578 GBP2022-06-30
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-06-30
Fixed Assets
498,777 GBP2023-12-31
389,165 GBP2022-06-30
Total Inventories
1,210,828 GBP2023-12-31
607,328 GBP2022-06-30
Debtors
Non-current
98,498 GBP2023-12-31
19,373 GBP2022-06-30
Current
395,900 GBP2023-12-31
254,300 GBP2022-06-30
Cash at bank and in hand
194,955 GBP2023-12-31
347,960 GBP2022-06-30
Current Assets
1,900,181 GBP2023-12-31
1,228,961 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-6,074,223 GBP2023-12-31
Net Current Assets/Liabilities
-4,174,042 GBP2023-12-31
-3,817,764 GBP2022-06-30
Total Assets Less Current Liabilities
-3,675,265 GBP2023-12-31
-3,428,599 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-2,348,766 GBP2022-06-30
Net Assets/Liabilities
-3,822,668 GBP2023-12-31
-5,866,569 GBP2022-06-30
Equity
Called up share capital
5,083 GBP2023-12-31
5,053 GBP2022-06-30
Share premium
17,899,013 GBP2023-12-31
14,906,390 GBP2022-06-30
Retained earnings (accumulated losses)
-21,726,764 GBP2023-12-31
-20,778,012 GBP2022-06-30
Equity
-3,822,668 GBP2023-12-31
-5,866,569 GBP2022-06-30
Intangible Assets - Gross Cost
Goodwill
26,637 GBP2023-12-31
17,300 GBP2022-06-30
Intangible Assets - Gross Cost
212,277 GBP2023-12-31
146,878 GBP2022-06-30
Development expenditure
16,021 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
17,533 GBP2023-12-31
17,300 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
143,801 GBP2023-12-31
118,391 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
25,410 GBP2022-07-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
801 GBP2023-12-31
Intangible Assets
Development expenditure
15,220 GBP2023-12-31
Goodwill
9,104 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
832,048 GBP2023-12-31
757,920 GBP2022-06-30
Other
1,311,323 GBP2023-12-31
1,305,314 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,337,884 GBP2023-12-31
2,211,651 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-28,000 GBP2022-07-01 ~ 2023-12-31
Other
-122,039 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-184,076 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
63,429 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
539,770 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,851,073 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
8,786 GBP2022-07-01 ~ 2023-12-31
Owned/Freehold
233,920 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,234 GBP2022-07-01 ~ 2023-12-31
Other
-122,039 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-177,310 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
621,554 GBP2023-12-31
Furniture and fittings
8,786 GBP2023-12-31
Other
1,183,921 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,907,683 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
210,494 GBP2023-12-31
218,150 GBP2022-06-30
Furniture and fittings
54,643 GBP2023-12-31
Other
127,402 GBP2023-12-31
102,523 GBP2022-06-30
Raw materials and consumables
432,706 GBP2023-12-31
246,256 GBP2022-06-30
Value of work in progress
21,127 GBP2023-12-31
18,912 GBP2022-06-30
Finished Goods/Goods for Resale
756,995 GBP2023-12-31
342,160 GBP2022-06-30
Other Debtors
Non-current
98,498 GBP2023-12-31
19,373 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
194,993 GBP2023-12-31
753 GBP2022-06-30
Other Debtors
Current
44,723 GBP2023-12-31
31,072 GBP2022-06-30
Prepayments/Accrued Income
Current
156,184 GBP2023-12-31
222,475 GBP2022-06-30
Bank Overdrafts
-13,726 GBP2022-06-30
Cash and Cash Equivalents
194,955 GBP2023-12-31
334,234 GBP2022-06-30
Bank Overdrafts
Current
13,726 GBP2022-06-30
Trade Creditors/Trade Payables
Current
798,798 GBP2023-12-31
941,245 GBP2022-06-30
Amounts owed to group undertakings
Current
4,665,000 GBP2023-12-31
Taxation/Social Security Payable
Current
154,546 GBP2023-12-31
71,768 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
68,236 GBP2023-12-31
57,600 GBP2022-06-30
Other Creditors
Current
11,361 GBP2023-12-31
1,171,429 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
376,282 GBP2023-12-31
2,790,957 GBP2022-06-30
Creditors
Current
6,074,223 GBP2023-12-31
5,046,725 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
82,100 GBP2022-06-30
Other Creditors
Non-current
2,266,666 GBP2022-06-30
Creditors
Non-current
2,348,766 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,832,597 shares2023-12-31
25,265,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
0.00012022-07-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,630,000 shares2022-06-30
Par Value of Share
Class 2 ordinary share
0.00012022-07-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
12,633,300 shares2022-06-30
Par Value of Share
Class 3 ordinary share
0.00012022-07-01 ~ 2023-12-31