Average Number of Employees
662021-07-01 ~ 2022-06-30
712020-07-01 ~ 2021-06-30
Intangible Assets
28,487 GBP2022-06-30
41,099 GBP2021-06-30
Property, Plant & Equipment
360,578 GBP2022-06-30
356,783 GBP2021-06-30
Fixed Assets - Investments
100 GBP2022-06-30
100 GBP2021-06-30
Fixed Assets
389,165 GBP2022-06-30
397,982 GBP2021-06-30
Total Inventories
607,328 GBP2022-06-30
964,892 GBP2021-06-30
Debtors
Non-current
19,373 GBP2022-06-30
20,500 GBP2021-06-30
Current
254,300 GBP2022-06-30
232,189 GBP2021-06-30
Cash at bank and in hand
347,960 GBP2022-06-30
1,434,756 GBP2021-06-30
Current Assets
1,228,961 GBP2022-06-30
2,652,337 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-5,046,725 GBP2022-06-30
-2,186,962 GBP2021-06-30
Net Current Assets/Liabilities
-3,817,764 GBP2022-06-30
465,375 GBP2021-06-30
Total Assets Less Current Liabilities
-3,428,599 GBP2022-06-30
863,357 GBP2021-06-30
Creditors
Non-current, Amounts falling due after one year
-2,348,766 GBP2022-06-30
-2,106,667 GBP2021-06-30
Net Assets/Liabilities
-5,866,569 GBP2022-06-30
-1,243,310 GBP2021-06-30
Equity
Called up share capital
5,053 GBP2022-06-30
5,053 GBP2021-06-30
Share premium
14,906,390 GBP2022-06-30
14,906,390 GBP2021-06-30
Retained earnings (accumulated losses)
-20,778,012 GBP2022-06-30
-16,154,753 GBP2021-06-30
Equity
-5,866,569 GBP2022-06-30
-1,243,310 GBP2021-06-30
Intangible Assets - Gross Cost
Goodwill
17,300 GBP2022-06-30
17,300 GBP2021-06-30
Intangible Assets - Gross Cost
146,878 GBP2022-06-30
133,054 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
17,300 GBP2022-06-30
17,300 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
118,391 GBP2022-06-30
91,955 GBP2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
26,436 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
757,920 GBP2022-06-30
784,542 GBP2021-06-30
Furniture and fittings
234,021 GBP2021-06-30
Other
1,481,242 GBP2022-06-30
1,413,645 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
2,387,579 GBP2022-06-30
2,702,539 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-26,622 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
-234,021 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals
-382,557 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
532,424 GBP2021-06-30
Furniture and fittings
247,011 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,345,756 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30,505 GBP2021-07-01 ~ 2022-06-30
Owned/Freehold
73,329 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-23,159 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
-247,011 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-392,084 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
539,770 GBP2022-06-30
Other
1,378,719 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,027,001 GBP2022-06-30
Property, Plant & Equipment
Plant and equipment
218,150 GBP2022-06-30
252,118 GBP2021-06-30
Other
102,523 GBP2022-06-30
75,991 GBP2021-06-30
Furniture and fittings
-12,990 GBP2021-06-30
Plant and equipment, Under hire purchased contracts or finance leases
151,965 GBP2022-06-30
140,962 GBP2021-06-30
Under hire purchased contracts or finance leases
151,965 GBP2022-06-30
140,962 GBP2021-06-30
Raw materials and consumables
246,256 GBP2022-06-30
536,637 GBP2021-06-30
Value of work in progress
18,912 GBP2022-06-30
17,093 GBP2021-06-30
Finished Goods/Goods for Resale
342,160 GBP2022-06-30
411,162 GBP2021-06-30
Other Debtors
Non-current
19,373 GBP2022-06-30
20,500 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
753 GBP2022-06-30
1,242 GBP2021-06-30
Other Debtors
Current
31,072 GBP2022-06-30
122,782 GBP2021-06-30
Prepayments/Accrued Income
Current
222,475 GBP2022-06-30
108,165 GBP2021-06-30
Bank Overdrafts
-13,726 GBP2022-06-30
-5,640 GBP2021-06-30
Cash and Cash Equivalents
334,234 GBP2022-06-30
1,429,116 GBP2021-06-30
Bank Overdrafts
Current
13,726 GBP2022-06-30
5,640 GBP2021-06-30
Trade Creditors/Trade Payables
Current
941,245 GBP2022-06-30
612,588 GBP2021-06-30
Taxation/Social Security Payable
Current
71,768 GBP2022-06-30
205,744 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
57,600 GBP2022-06-30
79,172 GBP2021-06-30
Other Creditors
Current
1,171,429 GBP2022-06-30
794,316 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
2,790,957 GBP2022-06-30
489,502 GBP2021-06-30
Creditors
Current
5,046,725 GBP2022-06-30
2,186,962 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
82,100 GBP2022-06-30
Other Creditors
Non-current
2,266,666 GBP2022-06-30
2,106,667 GBP2021-06-30
Creditors
Non-current
2,348,766 GBP2022-06-30
2,106,667 GBP2021-06-30