Average Number of Employees
132023-10-01 ~ 2024-09-30
112022-10-01 ~ 2023-09-30
Intangible Assets
345,707 GBP2024-09-30
340,189 GBP2023-09-30
Property, Plant & Equipment
12,891 GBP2024-09-30
13,258 GBP2023-09-30
Fixed Assets
358,598 GBP2024-09-30
353,447 GBP2023-09-30
Debtors
Current
69,807 GBP2024-09-30
85,866 GBP2023-09-30
Cash at bank and in hand
201,810 GBP2024-09-30
412,322 GBP2023-09-30
Current Assets
271,617 GBP2024-09-30
498,188 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-249,753 GBP2023-09-30
Net Current Assets/Liabilities
76,385 GBP2024-09-30
248,435 GBP2023-09-30
Total Assets Less Current Liabilities
434,983 GBP2024-09-30
601,882 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-80,000 GBP2023-09-30
Net Assets/Liabilities
372,867 GBP2024-09-30
481,683 GBP2023-09-30
Equity
Called up share capital
144 GBP2024-09-30
144 GBP2023-09-30
Share premium
671,870 GBP2023-09-30
Retained earnings (accumulated losses)
372,723 GBP2024-09-30
-190,331 GBP2023-09-30
Equity
372,867 GBP2024-09-30
481,683 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-10-01 ~ 2024-09-30
Office equipment
252023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Development expenditure
1,365,478 GBP2024-09-30
1,231,524 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,019,771 GBP2024-09-30
891,335 GBP2023-09-30
Intangible Assets
Development expenditure
345,707 GBP2024-09-30
340,189 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,181 GBP2024-09-30
5,181 GBP2023-09-30
Office equipment
40,486 GBP2024-09-30
38,407 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
45,667 GBP2024-09-30
43,588 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
5,099 GBP2023-09-30
Office equipment
25,231 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
30,330 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,446 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,181 GBP2024-09-30
Office equipment
27,595 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,776 GBP2024-09-30
Property, Plant & Equipment
Office equipment
12,891 GBP2024-09-30
13,176 GBP2023-09-30
Furniture and fittings
82 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
54,517 GBP2024-09-30
33,948 GBP2023-09-30
Other Debtors
Current
9,115 GBP2024-09-30
19,000 GBP2023-09-30
Prepayments/Accrued Income
Current
26,743 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
6,175 GBP2024-09-30
6,175 GBP2023-09-30
Cash and Cash Equivalents
201,810 GBP2024-09-30
412,322 GBP2023-09-30
Bank Borrowings
Current
48,000 GBP2024-09-30
48,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
12,945 GBP2024-09-30
14,574 GBP2023-09-30
Corporation Tax Payable
Current
15,061 GBP2023-09-30
Taxation/Social Security Payable
Current
57,413 GBP2024-09-30
75,988 GBP2023-09-30
Other Creditors
Current
17,068 GBP2024-09-30
20,303 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
59,806 GBP2024-09-30
75,827 GBP2023-09-30
Creditors
Current
195,232 GBP2024-09-30
249,753 GBP2023-09-30
Bank Borrowings
Non-current
32,000 GBP2024-09-30
80,000 GBP2023-09-30
Creditors
Non-current
32,000 GBP2024-09-30
80,000 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
48,000 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
48,000 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
32,000 GBP2024-09-30
Non-current, Between two and five year
32,000 GBP2023-09-30
Total Borrowings
80,000 GBP2024-09-30
128,000 GBP2023-09-30
Net Deferred Tax Liability/Asset
-30,116 GBP2024-09-30
-40,199 GBP2023-09-30
-36,382 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,083 GBP2023-10-01 ~ 2024-09-30
-3,817 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-30,116 GBP2024-09-30
-40,199 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,316 shares2024-09-30
8,316 shares2023-09-30
Par Value of Share
Class 1 ordinary share
0.012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,561 shares2024-09-30
3,561 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
527 shares2024-09-30
527 shares2023-09-30
Par Value of Share
Class 3 ordinary share
0.012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,877 shares2024-09-30
1,877 shares2023-09-30
Par Value of Share
Class 4 ordinary share
0.012023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,751 GBP2024-09-30
8,491 GBP2023-09-30
Between one and five year
6,901 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,751 GBP2024-09-30
15,392 GBP2023-09-30