Cost of Sales
-9,495,534 GBP2022-10-01 ~ 2023-09-30
-9,360,555 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-5,246,694 GBP2022-10-01 ~ 2023-09-30
-4,356,380 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
597,664 GBP2022-10-01 ~ 2023-09-30
-488,575 GBP2021-10-01 ~ 2022-09-30
Equity
Retained earnings (accumulated losses)
1,819,446 GBP2023-09-30
1,221,782 GBP2022-09-30
1,710,357 GBP2021-09-30
Intangible Assets
Other
133,200 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment
186,878 GBP2023-09-30
183,283 GBP2022-09-30
Fixed Assets
320,078 GBP2023-09-30
183,283 GBP2022-09-30
Debtors
3,609,666 GBP2023-09-30
3,541,841 GBP2022-09-30
Cash at bank and in hand
1,346,828 GBP2023-09-30
747,818 GBP2022-09-30
Current Assets
4,956,494 GBP2023-09-30
4,289,659 GBP2022-09-30
Net Current Assets/Liabilities
2,220,519 GBP2023-09-30
1,775,819 GBP2022-09-30
Total Assets Less Current Liabilities
2,540,597 GBP2023-09-30
1,959,102 GBP2022-09-30
Net Assets/Liabilities
1,840,363 GBP2023-09-30
1,242,699 GBP2022-09-30
Equity
Called up share capital
1,017 GBP2023-09-30
1,017 GBP2022-09-30
1,017 GBP2021-09-30
Share premium
19,900 GBP2023-09-30
19,900 GBP2022-09-30
19,900 GBP2021-09-30
Equity
1,840,363 GBP2023-09-30
1,242,699 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
597,664 GBP2022-10-01 ~ 2023-09-30
-488,575 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
17,000 GBP2022-10-01 ~ 2023-09-30
15,802 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1412022-10-01 ~ 2023-09-30
1372021-10-01 ~ 2022-09-30
Wages/Salaries
6,082,867 GBP2022-10-01 ~ 2023-09-30
4,968,789 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
6,591,256 GBP2022-10-01 ~ 2023-09-30
5,443,075 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
423,404 GBP2022-10-01 ~ 2023-09-30
328,600 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
543 GBP2022-10-01 ~ 2023-09-30
-18,774 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
863,600 GBP2022-10-01 ~ 2023-09-30
-469,488 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
202,174 GBP2023-09-30
68,974 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
68,974 GBP2022-09-30
Intangible Assets
Development expenditure
133,200 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
148,672 GBP2023-09-30
148,075 GBP2022-09-30
Computers
457,974 GBP2023-09-30
353,742 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
606,646 GBP2023-09-30
501,817 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
135,776 GBP2023-09-30
113,111 GBP2022-09-30
Computers
283,992 GBP2023-09-30
205,423 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
419,768 GBP2023-09-30
318,534 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,665 GBP2022-10-01 ~ 2023-09-30
Computers
78,569 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,234 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
12,896 GBP2023-09-30
34,964 GBP2022-09-30
Computers
173,982 GBP2023-09-30
148,319 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,332,504 GBP2023-09-30
3,279,427 GBP2022-09-30
Other Debtors
Current
238 GBP2023-09-30
8,171 GBP2022-09-30
Prepayments/Accrued Income
Current
276,924 GBP2023-09-30
254,243 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
3,609,666 GBP2023-09-30
3,541,841 GBP2022-09-30
Other Remaining Borrowings
Current
59,371 GBP2023-09-30
55,708 GBP2022-09-30
Trade Creditors/Trade Payables
Current
782,780 GBP2023-09-30
520,546 GBP2022-09-30
Corporation Tax Payable
Current
256,153 GBP2023-09-30
37,881 GBP2022-09-30
Other Taxation & Social Security Payable
Current
128,634 GBP2023-09-30
121,987 GBP2022-09-30
Other Creditors
Current
495 GBP2023-09-30
495 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,508,542 GBP2023-09-30
1,777,223 GBP2022-09-30
Creditors
Current
2,735,975 GBP2023-09-30
2,513,840 GBP2022-09-30
Other Remaining Borrowings
Non-current
89,036 GBP2023-09-30
152,071 GBP2022-09-30
Total Borrowings
Current
59,371 GBP2023-09-30
55,708 GBP2022-09-30
Non-current
89,036 GBP2023-09-30
152,071 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,456 GBP2023-09-30
153,450 GBP2022-09-30
Between two and five year
613,824 GBP2023-09-30
613,800 GBP2022-09-30
More than five year
137,480 GBP2023-09-30
290,504 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
904,760 GBP2023-09-30
1,057,754 GBP2022-09-30