82990 - Other Business Support Service Activities N.e.c.
Comprehensive Income/Expense
4,190,080 GBP2023-01-01 ~ 2023-12-31
2,422,188 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
10,441,438 GBP2023-12-31
8,162,157 GBP2022-12-31
220,719 GBP2022-01-01
Share premium
1,999,800 GBP2023-12-31
2,999,700 GBP2022-12-31
999,900 GBP2022-01-01
Retained earnings (accumulated losses)
7,645,878 GBP2023-12-31
5,700,502 GBP2022-12-31
Equity
5,978,160 GBP2022-12-31
703,814 GBP2022-01-01
Average Number of Employees
42023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
1,087,590 GBP2023-12-31
1,937,954 GBP2022-12-31
Current Assets
2,969,203 GBP2023-12-31
3,006,922 GBP2022-12-31
Total assets
2,976,883 GBP2023-12-31
3,026,122 GBP2022-12-31
Total liabilities
579,203 GBP2023-12-31
1,033,402 GBP2022-12-31
Net Assets/Liabilities
2,397,680 GBP2023-12-31
1,992,720 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,095,040 GBP2023-01-01 ~ 2023-12-31
-1,211,094 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,095,040 GBP2023-01-01 ~ 2023-12-31
-1,211,094 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,095,040 GBP2023-01-01 ~ 2023-12-31
-1,211,094 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
2,500,000 GBP2023-01-01 ~ 2023-12-31
2,500,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
2,500,000 GBP2023-01-01 ~ 2023-12-31
2,500,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
2,500,000 GBP2023-01-01 ~ 2023-12-31
2,500,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
2,500,000 GBP2023-01-01 ~ 2023-12-31
2,500,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,400 GBP2023-01-01 ~ 2023-12-31
9,900 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
783,477 GBP2023-01-01 ~ 2023-12-31
236,163 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
91,566 GBP2023-01-01 ~ 2023-12-31
29,274 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
905,587 GBP2023-01-01 ~ 2023-12-31
273,819 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
57,600 GBP2023-12-31
57,600 GBP2022-12-31
57,600 GBP2022-01-01
Amounts Owed By Related Parties
133,038 GBP2023-12-31
Prepayments/Accrued Income
71,947 GBP2023-12-31
66,155 GBP2022-12-31
Called-up share capital (not paid)
1,675,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Trade Creditors/Trade Payables
59,677 GBP2023-12-31
51,525 GBP2022-12-31
Amounts Owed to Related Parties
97,092 GBP2022-12-31
Accrued Liabilities
44,053 GBP2023-12-31
50,257 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,200 shares2023-12-31
2,500,200 shares2022-12-31
200 shares2022-01-01
Class 2 ordinary share
220,519 shares2023-12-31
220,519 shares2022-12-31