Average Number of Employees
182024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets
187,650 GBP2024-12-31
133,256 GBP2023-12-31
Property, Plant & Equipment
50,181 GBP2024-12-31
25,778 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
237,931 GBP2024-12-31
159,134 GBP2023-12-31
Total Inventories
109,761 GBP2024-12-31
18,654 GBP2023-12-31
Debtors
Non-current
1,311 GBP2024-12-31
Current
1,076,293 GBP2024-12-31
714,638 GBP2023-12-31
Cash at bank and in hand
334,508 GBP2024-12-31
300,599 GBP2023-12-31
Current Assets
1,521,873 GBP2024-12-31
1,033,891 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-719,097 GBP2023-12-31
Net Current Assets/Liabilities
248,664 GBP2024-12-31
314,794 GBP2023-12-31
Total Assets Less Current Liabilities
486,595 GBP2024-12-31
473,928 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-54,684 GBP2024-12-31
Net Assets/Liabilities
411,418 GBP2024-12-31
375,794 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
410,418 GBP2024-12-31
374,794 GBP2023-12-31
Equity
411,418 GBP2024-12-31
375,794 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Furniture and fittings
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
121,457 GBP2024-12-31
37,739 GBP2023-12-31
Goodwill
140,000 GBP2024-12-31
140,000 GBP2023-12-31
Intangible Assets - Gross Cost
261,457 GBP2024-12-31
177,739 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
48,000 GBP2024-12-31
34,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
73,807 GBP2024-12-31
44,483 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
29,324 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
92,000 GBP2024-12-31
106,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,580 GBP2024-12-31
2,723 GBP2023-12-31
Furniture and fittings
97,391 GBP2024-12-31
62,609 GBP2023-12-31
Computers
5,318 GBP2024-12-31
5,318 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
110,789 GBP2024-12-31
70,650 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,016 GBP2023-12-31
Furniture and fittings
38,538 GBP2023-12-31
Computers
5,318 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
44,872 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,359 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
15,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,375 GBP2024-12-31
Furniture and fittings
52,857 GBP2024-12-31
Computers
5,318 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,608 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,205 GBP2024-12-31
1,707 GBP2023-12-31
Furniture and fittings
44,534 GBP2024-12-31
24,071 GBP2023-12-31
Other Debtors
Non-current
1,311 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
843,410 GBP2024-12-31
691,927 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
154,776 GBP2024-12-31
Other Debtors
Current
38,427 GBP2024-12-31
9,903 GBP2023-12-31
Prepayments/Accrued Income
Current
39,680 GBP2024-12-31
12,808 GBP2023-12-31
Other Remaining Borrowings
Current
38,600 GBP2024-12-31
38,600 GBP2023-12-31
Trade Creditors/Trade Payables
Current
778,076 GBP2024-12-31
321,448 GBP2023-12-31
Corporation Tax Payable
Current
24,662 GBP2023-12-31
Taxation/Social Security Payable
Current
78,888 GBP2024-12-31
82,596 GBP2023-12-31
Other Creditors
Current
26,626 GBP2024-12-31
17,324 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
351,019 GBP2024-12-31
234,467 GBP2023-12-31
Creditors
Current
1,273,209 GBP2024-12-31
719,097 GBP2023-12-31
Other Remaining Borrowings
Non-current
54,684 GBP2024-12-31
93,284 GBP2023-12-31
Creditors
Non-current
54,684 GBP2024-12-31
93,284 GBP2023-12-31
Net Deferred Tax Liability/Asset
-20,493 GBP2024-12-31
-4,850 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,643 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-20,493 GBP2024-12-31
-4,850 GBP2023-12-31