Average Number of Employees
142023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets
133,256 GBP2023-12-31
120,000 GBP2022-12-31
Property, Plant & Equipment
25,777 GBP2023-12-31
21,692 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
159,133 GBP2023-12-31
141,792 GBP2022-12-31
Total Inventories
18,654 GBP2023-12-31
51,700 GBP2022-12-31
Debtors
Current
714,638 GBP2023-12-31
430,571 GBP2022-12-31
Cash at bank and in hand
300,599 GBP2023-12-31
168,592 GBP2022-12-31
Current Assets
1,033,891 GBP2023-12-31
650,863 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-719,097 GBP2023-12-31
-431,854 GBP2022-12-31
Net Current Assets/Liabilities
314,794 GBP2023-12-31
219,009 GBP2022-12-31
Total Assets Less Current Liabilities
473,927 GBP2023-12-31
360,801 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-93,283 GBP2023-12-31
-131,884 GBP2022-12-31
Net Assets/Liabilities
375,794 GBP2023-12-31
228,917 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
374,794 GBP2023-12-31
227,917 GBP2022-12-31
Equity
375,794 GBP2023-12-31
228,917 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
140,000 GBP2023-12-31
140,000 GBP2022-12-31
Intangible Assets - Gross Cost
177,739 GBP2023-12-31
140,000 GBP2022-12-31
Computer software
37,739 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
34,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
44,483 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
24,483 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
106,000 GBP2023-12-31
120,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,723 GBP2023-12-31
2,723 GBP2022-12-31
Furniture and fittings
62,608 GBP2023-12-31
48,034 GBP2022-12-31
Computers
5,318 GBP2023-12-31
5,318 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
70,649 GBP2023-12-31
56,075 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
108 GBP2022-12-31
Furniture and fittings
28,957 GBP2022-12-31
Computers
5,318 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
34,383 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
908 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
9,581 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,489 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,016 GBP2023-12-31
Furniture and fittings
38,538 GBP2023-12-31
Computers
5,318 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,872 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,707 GBP2023-12-31
2,615 GBP2022-12-31
Furniture and fittings
24,070 GBP2023-12-31
19,077 GBP2022-12-31
Investments in Subsidiaries
100 GBP2023-12-31
100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
691,927 GBP2023-12-31
402,160 GBP2022-12-31
Other Debtors
Current
9,903 GBP2023-12-31
4,716 GBP2022-12-31
Prepayments/Accrued Income
Current
12,808 GBP2023-12-31
22,431 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
1,264 GBP2022-12-31
Other Remaining Borrowings
Current
38,600 GBP2023-12-31
38,600 GBP2022-12-31
Trade Creditors/Trade Payables
Current
321,448 GBP2023-12-31
157,618 GBP2022-12-31
Corporation Tax Payable
Current
24,662 GBP2023-12-31
3,783 GBP2022-12-31
Taxation/Social Security Payable
Current
82,596 GBP2023-12-31
64,138 GBP2022-12-31
Other Creditors
Current
17,324 GBP2023-12-31
9,194 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
234,467 GBP2023-12-31
158,521 GBP2022-12-31
Creditors
Current
719,097 GBP2023-12-31
431,854 GBP2022-12-31
Other Remaining Borrowings
Non-current
93,283 GBP2023-12-31
131,884 GBP2022-12-31
Creditors
Non-current
93,283 GBP2023-12-31
131,884 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,850 GBP2023-12-31
1,264 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,114 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,850 GBP2023-12-31