Property, Plant & Equipment
185,124 GBP2022-09-30
216,112 GBP2021-09-30
Fixed Assets - Investments
211 GBP2022-09-30
211 GBP2021-09-30
Fixed Assets
185,335 GBP2022-09-30
216,323 GBP2021-09-30
Debtors
2,139,250 GBP2022-09-30
2,424,192 GBP2021-09-30
Cash at bank and in hand
6,165 GBP2022-09-30
5,141 GBP2021-09-30
Current Assets
2,145,415 GBP2022-09-30
2,429,333 GBP2021-09-30
Net Current Assets/Liabilities
-147,056 GBP2022-09-30
4,068 GBP2021-09-30
Total Assets Less Current Liabilities
38,279 GBP2022-09-30
220,391 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-28,818 GBP2022-09-30
-64,711 GBP2021-09-30
Net Assets/Liabilities
9,461 GBP2022-09-30
155,680 GBP2021-09-30
Equity
Called up share capital
112 GBP2022-09-30
112 GBP2021-09-30
112 GBP2020-09-30
Share premium
100 GBP2022-09-30
100 GBP2021-09-30
100 GBP2020-09-30
Retained earnings (accumulated losses)
9,249 GBP2022-09-30
155,468 GBP2021-09-30
162,339 GBP2020-09-30
Equity
9,461 GBP2022-09-30
155,680 GBP2021-09-30
162,551 GBP2020-09-30
Profit/Loss
Retained earnings (accumulated losses)
-32,219 GBP2021-10-01 ~ 2022-09-30
-6,871 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
-32,219 GBP2021-10-01 ~ 2022-09-30
-6,871 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-114,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-114,000 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-35,325 GBP2021-10-01 ~ 2022-09-30
6,871 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
23,169 GBP2022-09-30
23,169 GBP2021-09-30
Furniture and fittings
119,428 GBP2022-09-30
119,428 GBP2021-09-30
Plant and equipment
133,525 GBP2022-09-30
133,525 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
276,122 GBP2022-09-30
276,122 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
40,946 GBP2022-09-30
27,096 GBP2021-09-30
Plant and equipment
45,779 GBP2022-09-30
30,294 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,998 GBP2022-09-30
60,009 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,850 GBP2021-10-01 ~ 2022-09-30
Plant and equipment
15,485 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,989 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
18,896 GBP2022-09-30
20,550 GBP2021-09-30
Furniture and fittings
78,482 GBP2022-09-30
92,331 GBP2021-09-30
Plant and equipment
87,746 GBP2022-09-30
103,231 GBP2021-09-30
Investments in Subsidiaries
211 GBP2022-09-30
211 GBP2021-09-30
Cost valuation
211 GBP2021-09-30
Amounts Owed By Related Parties
Current
2,067,065 GBP2022-09-30
2,348,473 GBP2021-09-30
Prepayments
Current
36,860 GBP2022-09-30
75,719 GBP2021-09-30
Debtors - Deferred Tax Asset
Current
28,454 GBP2022-09-30
Debtors
Current
2,139,250 GBP2022-09-30
2,424,192 GBP2021-09-30
Cash and Cash Equivalents
6,165 GBP2022-09-30
5,141 GBP2021-09-30
Total Borrowings
Current, Amounts falling due within one year
34,840 GBP2022-09-30
36,057 GBP2021-09-30
Trade Creditors/Trade Payables
2,058,653 GBP2022-09-30
1,902,688 GBP2021-09-30
Taxation/Social Security Payable
198,485 GBP2022-09-30
479,209 GBP2021-09-30
Other Creditors
493 GBP2022-09-30
440 GBP2021-09-30
Total Borrowings
Non-current, Amounts falling due after one year
28,818 GBP2022-09-30
64,711 GBP2021-09-30
Bank Borrowings
Non-current
26,667 GBP2022-09-30
37,719 GBP2021-09-30
Total Borrowings
Non-current
28,818 GBP2022-09-30
64,711 GBP2021-09-30
Bank Borrowings
Current
10,000 GBP2022-09-30
8,944 GBP2021-09-30
Other Remaining Borrowings
Current
4,093 GBP2021-09-30
Total Borrowings
Current
34,840 GBP2022-09-30
36,057 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
24,840 GBP2022-09-30
23,172 GBP2021-09-30
Minimum gross finance lease payments owing
26,991 GBP2022-09-30
48,163 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
342,700 GBP2022-09-30
171,350 GBP2021-09-30
Between two and five year
2,912,950 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,255,650 GBP2022-09-30
171,350 GBP2021-09-30