82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
244,924 GBP2023-12-31
421,887 GBP2022-12-31
Total Inventories
962,784 GBP2023-12-31
1,030,634 GBP2022-12-31
Debtors
2,416,412 GBP2023-12-31
2,373,547 GBP2022-12-31
Cash at bank and in hand
769,689 GBP2023-12-31
184,814 GBP2022-12-31
Current Assets
4,148,885 GBP2023-12-31
3,588,995 GBP2022-12-31
Creditors
Current
1,117,687 GBP2023-12-31
765,583 GBP2022-12-31
Net Current Assets/Liabilities
3,031,198 GBP2023-12-31
2,823,412 GBP2022-12-31
Total Assets Less Current Liabilities
3,276,122 GBP2023-12-31
3,245,299 GBP2022-12-31
Creditors
Non-current
844,755 GBP2023-12-31
1,233,644 GBP2022-12-31
Net Assets/Liabilities
2,431,367 GBP2023-12-31
2,011,655 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,273,600 GBP2023-12-31
1,870,777 GBP2022-12-31
Equity
2,431,367 GBP2023-12-31
2,011,655 GBP2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,086,469 GBP2023-12-31
3,099,413 GBP2022-12-31
Furniture and fittings
78,678 GBP2023-12-31
118,392 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,235 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-39,714 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,885,825 GBP2023-12-31
2,777,653 GBP2022-12-31
Furniture and fittings
77,982 GBP2023-12-31
117,419 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
128,685 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
277 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-20,513 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-39,714 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
200,644 GBP2023-12-31
321,760 GBP2022-12-31
Furniture and fittings
696 GBP2023-12-31
973 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
109,380 GBP2023-12-31
179,240 GBP2022-12-31
Computers
148,435 GBP2023-12-31
200,767 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,677,741 GBP2023-12-31
3,913,546 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-69,860 GBP2023-01-01 ~ 2023-12-31
Computers
-53,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-245,953 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
78,338 GBP2023-12-31
103,522 GBP2022-12-31
Computers
147,499 GBP2023-12-31
199,414 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,432,817 GBP2023-12-31
3,491,659 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
33,183 GBP2023-01-01 ~ 2023-12-31
Computers
963 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
174,385 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-58,367 GBP2023-01-01 ~ 2023-12-31
Computers
-52,878 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-233,227 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
31,042 GBP2023-12-31
75,718 GBP2022-12-31
Computers
936 GBP2023-12-31
1,353 GBP2022-12-31
Merchandise
962,784 GBP2023-12-31
1,030,634 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
903,909 GBP2023-12-31
981,924 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,124,444 GBP2023-12-31
813,333 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
388,059 GBP2023-12-31
578,290 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,416,412 GBP2023-12-31
2,373,547 GBP2022-12-31
Trade Creditors/Trade Payables
Current
440,617 GBP2023-12-31
322,674 GBP2022-12-31
Other Taxation & Social Security Payable
Current
214,424 GBP2023-12-31
47,805 GBP2022-12-31
Other Creditors
Current
462,646 GBP2023-12-31
395,104 GBP2022-12-31
Non-current
844,755 GBP2023-12-31
1,233,644 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
198,980 GBP2023-12-31
194,114 GBP2022-12-31
Between one and five year
795,920 GBP2023-12-31
795,920 GBP2022-12-31
More than five year
621,813 GBP2023-12-31
820,793 GBP2022-12-31
All periods
1,616,713 GBP2023-12-31
1,810,827 GBP2022-12-31