82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
152,530 GBP2024-12-31
244,924 GBP2023-12-31
Total Inventories
877,953 GBP2024-12-31
962,784 GBP2023-12-31
Debtors
2,703,672 GBP2024-12-31
2,416,412 GBP2023-12-31
Cash at bank and in hand
155,267 GBP2024-12-31
769,689 GBP2023-12-31
Current Assets
3,736,892 GBP2024-12-31
4,148,885 GBP2023-12-31
Net Current Assets/Liabilities
3,054,216 GBP2024-12-31
3,031,198 GBP2023-12-31
Total Assets Less Current Liabilities
3,206,746 GBP2024-12-31
3,276,122 GBP2023-12-31
Creditors
Non-current
-400,000 GBP2024-12-31
-844,755 GBP2023-12-31
Net Assets/Liabilities
2,806,746 GBP2024-12-31
2,431,367 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
2,727,813 GBP2024-12-31
2,273,600 GBP2023-12-31
Equity
2,806,746 GBP2024-12-31
2,431,367 GBP2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
254,779 GBP2024-12-31
254,779 GBP2023-12-31
Plant and equipment
3,099,211 GBP2024-12-31
3,086,469 GBP2023-12-31
Furniture and fittings
79,142 GBP2024-12-31
78,678 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,958,093 GBP2024-12-31
2,885,825 GBP2023-12-31
Furniture and fittings
78,285 GBP2024-12-31
77,982 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
72,268 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
303 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
6,516 GBP2024-12-31
Plant and equipment
141,118 GBP2024-12-31
200,644 GBP2023-12-31
Furniture and fittings
857 GBP2024-12-31
696 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
83,380 GBP2024-12-31
109,380 GBP2023-12-31
Computers
141,358 GBP2024-12-31
148,435 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,657,870 GBP2024-12-31
3,677,741 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-26,000 GBP2024-01-01 ~ 2024-12-31
Computers
-7,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-33,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
79,782 GBP2024-12-31
78,338 GBP2023-12-31
Computers
140,917 GBP2024-12-31
147,499 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,505,340 GBP2024-12-31
3,432,817 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
19,500 GBP2024-01-01 ~ 2024-12-31
Computers
495 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
97,656 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,056 GBP2024-01-01 ~ 2024-12-31
Computers
-7,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
3,598 GBP2024-12-31
31,042 GBP2023-12-31
Computers
441 GBP2024-12-31
936 GBP2023-12-31
Merchandise
877,953 GBP2024-12-31
962,784 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
944,118 GBP2024-12-31
903,909 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,480,000 GBP2024-12-31
1,124,444 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
279,554 GBP2024-12-31
388,059 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,703,672 GBP2024-12-31
2,416,412 GBP2023-12-31
Trade Creditors/Trade Payables
Current
338,472 GBP2024-12-31
440,617 GBP2023-12-31
Other Taxation & Social Security Payable
Current
143,852 GBP2024-12-31
214,424 GBP2023-12-31
Other Creditors
Current
200,352 GBP2024-12-31
462,646 GBP2023-12-31
Non-current
400,000 GBP2024-12-31
844,755 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
198,980 GBP2024-12-31
198,980 GBP2023-12-31
Between one and five year
795,920 GBP2024-12-31
795,920 GBP2023-12-31
More than five year
422,833 GBP2024-12-31
621,813 GBP2023-12-31
All periods
1,417,733 GBP2024-12-31
1,616,713 GBP2023-12-31